Pomanda estimates the enterprise value of LJS DEVELOPMENTS LIMITED at £64k based on a Turnover of £232.8k and 0.28x industry multiple (adjusted for size and gross margin).
ljs developments limitedEstimated Valuation
£32.7k
Pomanda estimates the enterprise value of LJS DEVELOPMENTS LIMITED at £32.7k based on an EBITDA of £13.4k and a 2.44x industry multiple (adjusted for size and gross margin).
ljs developments limitedEstimated Valuation
£48.4k
Pomanda estimates the enterprise value of LJS DEVELOPMENTS LIMITED at £48.4k based on Net Assets of £36.4k and 1.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ljs Developments LimitedOverview
Ljs Developments Limited is a live company located in eastleigh, SO53 5NH with a Companies House number of 10934140. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in August 2017, it's largest shareholder is
lewis page
with a 55% stake. Ljs Developments Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£232.8k with
high
growth in recent years.
Pomanda's financial health check has awarded Ljs Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £232.8k, make it smaller than the average company (£463.8k)
£232.8k - Ljs Developments Limited
£463.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (8.5%)
29% - Ljs Developments Limited
8.5% - Industry AVG
Production
with a gross margin of 10.2%, this company has a higher cost of product (20.8%)
10.2% - Ljs Developments Limited
20.8% - Industry AVG
Profitability
an operating margin of 5.8% make it as profitable than the average company (5.6%)
5.8% - Ljs Developments Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Ljs Developments Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
£41.6k - Ljs Developments Limited
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £232.8k, this is equally as efficient (£205.9k)
£232.8k - Ljs Developments Limited
£205.9k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (26 days)
94 days - Ljs Developments Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (30 days)
88 days - Ljs Developments Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ljs Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ljs Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.3%, this is a lower level of debt than the average (72.9%)
58.3% - Ljs Developments Limited
72.9% - Industry AVG
LJS DEVELOPMENTS LIMITED financials
EXPORT
Ljs Developments Limited's latest turnover from August 2023 is estimated at £232.8 thousand and the company has net assets of £36.4 thousand. According to their latest financial statements, Ljs Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Turnover
232,772
135,720
3,506
109,154
Other Income Or Grants
Cost Of Sales
209,047
120,877
3,156
98,129
Gross Profit
23,724
14,843
350
11,025
Admin Expenses
10,311
16,136
16,575
20,044
-133,310
551
Operating Profit
13,413
-1,293
-16,225
-9,019
133,310
-551
Interest Payable
Interest Receivable
Pre-Tax Profit
13,413
-1,293
-16,225
-9,019
133,310
-551
Tax
-3,353
-25,329
Profit After Tax
10,060
-1,293
-16,225
-9,019
107,981
-551
Dividends Paid
Retained Profit
10,060
-1,293
-16,225
-9,019
107,981
-551
Employee Costs
41,552
41,175
38,247
36,700
Number Of Employees
1
1
1
1
1
1
EBITDA*
13,413
-1,293
-16,225
-9,019
133,310
-551
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Tangible Assets
26,600
26,601
26,601
26,601
1
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
26,600
26,601
26,601
26,601
1
Stock & work in progress
Trade Debtors
60,566
26,396
1,272
29,296
45,939
100,199
Group Debtors
Misc Debtors
Cash
misc current assets
33,470
total current assets
60,566
26,396
1,272
29,296
79,409
100,199
total assets
87,166
52,997
27,873
55,897
79,410
100,199
Bank overdraft
Bank loan
Trade Creditors
50,816
26,707
290
12,089
1,254
100,749
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
50,816
26,707
290
12,089
1,254
100,749
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
25,329
total long term liabilities
25,329
total liabilities
50,816
26,707
290
12,089
26,583
100,749
net assets
36,350
26,290
27,583
43,808
52,827
-550
total shareholders funds
36,350
26,290
27,583
43,808
52,827
-550
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Operating Activities
Operating Profit
13,413
-1,293
-16,225
-9,019
133,310
-551
Depreciation
Amortisation
Tax
-3,353
-25,329
Stock
Debtors
34,170
25,124
-28,024
-16,643
-54,260
100,199
Creditors
24,109
26,417
-11,799
10,835
-99,495
100,749
Accruals and Deferred Income
Deferred Taxes & Provisions
-25,329
25,329
Cash flow from operations
-1
-6,870
88,075
-1
Investing Activities
capital expenditure
1
-26,600
-1
Change in Investments
cash flow from investments
1
-26,600
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-54,604
1
interest
cash flow from financing
-54,604
1
cash and cash equivalents
cash
overdraft
change in cash
ljs developments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ljs developments limited. Get real-time insights into ljs developments limited's credit score, group structure and payment trends.
Perform a competitor analysis for ljs developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SO53 area or any other competitors across 12 key performance metrics.
ljs developments limited Ownership
LJS DEVELOPMENTS LIMITED group structure
Ljs Developments Limited has no subsidiary companies.
Ultimate parent company
LJS DEVELOPMENTS LIMITED
10934140
LJS DEVELOPMENTS LIMITED Shareholders
The largest shareholders in Ljs Developments Limited include Lewis Page and Sophie Page.
lewis page
55%
sophie page
45%
ljs developments limited directors
Ljs Developments Limited currently has 2 directors.
The longest serving directors include
Mrs Sophie Page (Aug 2017) and
Mr Lewis Page (Aug 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ljs developments limited.
ljs developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LJS DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
ljs developments limitedCompanies House Filings - See Documents
