namene service company limited

Live YoungMicroDeclining

namene service company limited Company Information

Share NAMENE SERVICE COMPANY LIMITED

Company Number

10945475

Shareholders

namene solar

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

building 1000, cambridge research park, cambridge, CB25 9PD

Website

-

namene service company limited Estimated Valuation

£158.1k

Pomanda estimates the enterprise value of NAMENE SERVICE COMPANY LIMITED at £158.1k based on a Turnover of £311.6k and 0.51x industry multiple (adjusted for size and gross margin).

namene service company limited Estimated Valuation

£796.8k

Pomanda estimates the enterprise value of NAMENE SERVICE COMPANY LIMITED at £796.8k based on an EBITDA of £204.4k and a 3.9x industry multiple (adjusted for size and gross margin).

namene service company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NAMENE SERVICE COMPANY LIMITED at £0 based on Net Assets of £-2.2m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Namene Service Company Limited Overview

Namene Service Company Limited is a live company located in cambridge, CB25 9PD with a Companies House number of 10945475. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2017, it's largest shareholder is namene solar with a 100% stake. Namene Service Company Limited is a young, micro sized company, Pomanda has estimated its turnover at £311.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Namene Service Company Limited Health Check

Pomanda's financial health check has awarded Namene Service Company Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £311.6k, make it smaller than the average company (£20.4m)

£311.6k - Namene Service Company Limited

£20.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (7.4%)

-24% - Namene Service Company Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)

33.6% - Namene Service Company Limited

33.6% - Industry AVG

profitability

Profitability

an operating margin of 63% make it more profitable than the average company (5.9%)

63% - Namene Service Company Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (110)

2 - Namene Service Company Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - Namene Service Company Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.8k, this is less efficient (£205.6k)

£155.8k - Namene Service Company Limited

£205.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is near the average (45 days)

40 days - Namene Service Company Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (42 days)

110 days - Namene Service Company Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Namene Service Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Namene Service Company Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 923.6%, this is a higher level of debt than the average (55.6%)

923.6% - Namene Service Company Limited

55.6% - Industry AVG

NAMENE SERVICE COMPANY LIMITED financials

EXPORTms excel logo

Namene Service Company Limited's latest turnover from December 2023 is estimated at £311.6 thousand and the company has net assets of -£2.2 million. According to their latest financial statements, we estimate that Namene Service Company Limited has 2 employees and maintains cash reserves of £19.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover311,575384,908938,699723,004702,568926,049
Other Income Or Grants000000
Cost Of Sales206,755256,325632,673488,557472,667624,674
Gross Profit104,820128,582306,025234,448229,900301,375
Admin Expenses-91,363-902,4232,956,030293,609182,690690,847
Operating Profit196,1831,031,005-2,650,005-59,16147,210-389,472
Interest Payable68,74332,1842,9531,52500
Interest Receivable89542216677492374
Pre-Tax Profit128,335999,243-2,652,791-60,60947,701-389,098
Tax-32,084-189,85600-9,0630
Profit After Tax96,251809,387-2,652,791-60,60938,638-389,098
Dividends Paid000000
Retained Profit96,251809,387-2,652,791-60,60938,638-389,098
Employee Costs99,445188,064440,215384,207427,490501,141
Number Of Employees241091012
EBITDA*204,3571,039,363-2,644,160-54,49250,587-387,107

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets5,58413,75812,3949,6874,9686,632
Intangible Assets000000
Investments & Other554300
Debtors (Due After 1 year)000000
Total Fixed Assets5,58913,76312,3989,6904,9686,632
Stock & work in progress000000
Trade Debtors34,56013,29860,61337,40913,73313,485
Group Debtors99,9624,961,4064,210,5345,436,4463,892,2451,264,757
Misc Debtors102,322129,05154,43417,19634,8781,049,088
Cash19,61914,4659,655123,47731,38599,732
misc current assets000000
total current assets256,4635,118,2204,335,2365,614,5283,972,2412,427,062
total assets262,0525,131,9834,347,6345,624,2183,977,2092,433,694
Bank overdraft000000
Bank loan10,9539,8909,6465,83300
Trade Creditors 62,40446,685104,32548,97527,012105,207
Group/Directors Accounts1,741,3046,698,1907,208,1545,892,0304,238,7472,493,005
other short term finances000000
hp & lease commitments000000
other current liabilities26,0534,96254,43244,18261,810224,480
total current liabilities1,840,7146,759,7277,376,5575,991,0204,327,5692,822,692
loans578,064623,18934,83744,16700
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions1,3963,4400000
total long term liabilities579,460626,62934,83744,16700
total liabilities2,420,1747,386,3567,411,3946,035,1874,327,5692,822,692
net assets-2,158,122-2,254,373-3,063,760-410,969-350,360-388,998
total shareholders funds-2,158,122-2,254,373-3,063,760-410,969-350,360-388,998
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit196,1831,031,005-2,650,005-59,16147,210-389,472
Depreciation8,1748,3585,8454,6693,3772,365
Amortisation000000
Tax-32,084-189,85600-9,0630
Stock000000
Debtors-4,866,911778,174-1,165,4701,550,1951,613,5262,327,330
Creditors15,719-57,64055,35021,963-78,195105,207
Accruals and Deferred Income21,091-49,47010,250-17,628-162,670224,480
Deferred Taxes & Provisions-2,0443,4400000
Cash flow from operations5,073,950-32,337-1,413,090-1,600,352-1,812,867-2,384,750
Investing Activities
capital expenditure0-9,722-8,552-9,388-1,713-8,997
Change in Investments011300
cash flow from investments0-9,723-8,553-9,391-1,713-8,997
Financing Activities
Bank loans1,0632443,8135,83300
Group/Directors Accounts-4,956,886-509,9641,316,1241,653,2831,745,7422,493,005
Other Short Term Loans 000000
Long term loans-45,125588,352-9,33044,16700
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00000100
interest-67,848-31,762-2,787-1,448492374
cash flow from financing-5,068,79646,8701,307,8201,701,8351,746,2342,493,479
cash and cash equivalents
cash5,1544,810-113,82292,092-68,34799,732
overdraft000000
change in cash5,1544,810-113,82292,092-68,34799,732

namene service company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for namene service company limited. Get real-time insights into namene service company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Namene Service Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for namene service company limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CB25 area or any other competitors across 12 key performance metrics.

namene service company limited Ownership

NAMENE SERVICE COMPANY LIMITED group structure

Namene Service Company Limited has 6 subsidiary companies.

NAMENE SERVICE COMPANY LIMITED Shareholders

namene solar 100%

namene service company limited directors

Namene Service Company Limited currently has 3 directors. The longest serving directors include Mr Patrick Lagrange (Sep 2017) and Mr Jason Wallis (Jan 2022).

officercountryagestartendrole
Mr Patrick LagrangeEngland50 years Sep 2017- Director
Mr Jason WallisEngland35 years Jan 2022- Director
Mr Jason WallisEngland35 years Jan 2022- Director

P&L

December 2023

turnover

311.6k

-19%

operating profit

196.2k

0%

gross margin

33.7%

+0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.2m

-0.04%

total assets

262.1k

-0.95%

cash

19.6k

+0.36%

net assets

Total assets minus all liabilities

namene service company limited company details

company number

10945475

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

yingli namene service company limited (July 2020)

accountant

-

auditor

-

address

building 1000, cambridge research park, cambridge, CB25 9PD

Bank

-

Legal Advisor

-

namene service company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 25 charges/mortgages relating to namene service company limited. Currently there are 21 open charges and 4 have been satisfied in the past.

namene service company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NAMENE SERVICE COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

namene service company limited Companies House Filings - See Documents

datedescriptionview/download