jinked limited
jinked limited Company Information
Company Number
10947248
Next Accounts
226 days late
Shareholders
jon-paull birch
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
63 charles street, milford haven, pembrokeshire, SA73 2HA
Website
jinkedtattoos.co.ukjinked limited Estimated Valuation
Pomanda estimates the enterprise value of JINKED LIMITED at £276 based on a Turnover of £519 and 0.53x industry multiple (adjusted for size and gross margin).
jinked limited Estimated Valuation
Pomanda estimates the enterprise value of JINKED LIMITED at £19.9k based on an EBITDA of £6.3k and a 3.17x industry multiple (adjusted for size and gross margin).
jinked limited Estimated Valuation
Pomanda estimates the enterprise value of JINKED LIMITED at £241 based on Net Assets of £100 and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jinked Limited Overview
Jinked Limited is a live company located in pembrokeshire, SA73 2HA with a Companies House number of 10947248. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2017, it's largest shareholder is jon-paull birch with a 100% stake. Jinked Limited is a young, micro sized company, Pomanda has estimated its turnover at £519.3 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jinked Limited Health Check
Pomanda's financial health check has awarded Jinked Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £519.3, make it smaller than the average company (£844.8k)
- Jinked Limited
£844.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -74%, show it is growing at a slower rate (4%)
- Jinked Limited
4% - Industry AVG
Production
with a gross margin of 18.6%, this company has a higher cost of product (39.9%)
- Jinked Limited
39.9% - Industry AVG
Profitability
an operating margin of 1213.1% make it more profitable than the average company (7%)
- Jinked Limited
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Jinked Limited
14 - Industry AVG
Pay Structure
on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)
- Jinked Limited
£29.1k - Industry AVG
Efficiency
resulting in sales per employee of £519.3, this is less efficient (£82.1k)
- Jinked Limited
£82.1k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (32 days)
- Jinked Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jinked Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jinked Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jinked Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Jinked Limited
- - Industry AVG
JINKED LIMITED financials
Jinked Limited's latest turnover from September 2022 is estimated at £519 and the company has net assets of £100. According to their latest financial statements, we estimate that Jinked Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 21,458 | 12,997 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 21,458 | 12,997 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 100 | 31,108 | 16,289 | 1,267 | 100 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 100 | 31,108 | 16,289 | 1,267 | 100 |
| total assets | 100 | 31,108 | 37,747 | 14,264 | 100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 110 | 239 | 239 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 110 | 239 | 239 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 36,000 | 46,000 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 36,000 | 46,000 | 0 | 0 |
| total liabilities | 0 | 36,110 | 46,239 | 239 | 0 |
| net assets | 100 | -5,002 | -8,492 | 14,025 | 100 |
| total shareholders funds | 100 | -5,002 | -8,492 | 14,025 | 100 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | ||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -31,008 | 14,819 | 15,022 | 1,167 | 100 |
| Creditors | -110 | -129 | 0 | 239 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -36,000 | -10,000 | 46,000 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
jinked limited Credit Report and Business Information
Jinked Limited Competitor Analysis
Perform a competitor analysis for jinked limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SA73 area or any other competitors across 12 key performance metrics.
jinked limited Ownership
JINKED LIMITED group structure
Jinked Limited has no subsidiary companies.
Ultimate parent company
JINKED LIMITED
10947248
jinked limited directors
Jinked Limited currently has 2 directors. The longest serving directors include Mr Andrew Albury (Jan 2022) and Mr Andrew Albury (Jan 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Albury | United Kingdom | 54 years | Jan 2022 | - | Director |
| Mr Andrew Albury | United Kingdom | 54 years | Jan 2022 | - | Director |
P&L
September 2022turnover
519.3
-99%
operating profit
6.3k
0%
gross margin
18.6%
+6.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
100
-1.02%
total assets
100
-1%
cash
0
0%
net assets
Total assets minus all liabilities
jinked limited company details
company number
10947248
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
September 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2022
previous names
N/A
accountant
-
auditor
-
address
63 charles street, milford haven, pembrokeshire, SA73 2HA
Bank
-
Legal Advisor
-
jinked limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jinked limited.
jinked limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JINKED LIMITED. This can take several minutes, an email will notify you when this has completed.
jinked limited Companies House Filings - See Documents
| date | description | view/download |
|---|
