botein spv limited

2.5

botein spv limited Company Information

Share BOTEIN SPV LIMITED
Dissolved 

Company Number

10953954

Website

-

Registered Address

115p olympic avenue, milton park, abingdon, OX14 4SA

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Benjamin Prior5 Years

Shareholders

reliancem energy (ln) limited 100%

botein spv limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of BOTEIN SPV LIMITED at £2.3m based on a Turnover of £1m and 2.23x industry multiple (adjusted for size and gross margin).

botein spv limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BOTEIN SPV LIMITED at £0 based on an EBITDA of £-35k and a 5.09x industry multiple (adjusted for size and gross margin).

botein spv limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BOTEIN SPV LIMITED at £0 based on Net Assets of £-37.8k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Botein Spv Limited Overview

Botein Spv Limited is a dissolved company that was located in abingdon, OX14 4SA with a Companies House number of 10953954. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2017, it's largest shareholder was reliancem energy (ln) limited with a 100% stake. The last turnover for Botein Spv Limited was estimated at £1m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Botein Spv Limited Health Check

Pomanda's financial health check has awarded Botein Spv Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1m, make it larger than the average company (£599k)

£1m - Botein Spv Limited

£599k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Botein Spv Limited

- - Industry AVG

production

Production

with a gross margin of 28.9%, this company has a higher cost of product (69.6%)

28.9% - Botein Spv Limited

69.6% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (42.3%)

-3.4% - Botein Spv Limited

42.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Botein Spv Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)

£28.6k - Botein Spv Limited

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £338k, this is more efficient (£157.8k)

£338k - Botein Spv Limited

£157.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (30 days)

81 days - Botein Spv Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 115 days, this is slower than average (35 days)

115 days - Botein Spv Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Botein Spv Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Botein Spv Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 116.7%, this is a higher level of debt than the average (64.4%)

116.7% - Botein Spv Limited

64.4% - Industry AVG

BOTEIN SPV LIMITED financials

EXPORTms excel logo

Botein Spv Limited's latest turnover from September 2019 is estimated at £1 million and the company has net assets of -£37.8 thousand. According to their latest financial statements, we estimate that Botein Spv Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2019Sep 2018
Turnover1,013,861843,804
Other Income Or Grants00
Cost Of Sales720,710587,410
Gross Profit293,151256,394
Admin Expenses328,113259,239
Operating Profit-34,962-2,845
Interest Payable00
Interest Receivable00
Pre-Tax Profit-34,962-2,845
Tax00
Profit After Tax-34,962-2,845
Dividends Paid00
Retained Profit-34,962-2,845
Employee Costs85,77781,794
Number Of Employees33
EBITDA*-34,962-2,845

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2019Sep 2018
Tangible Assets00
Intangible Assets00
Investments & Other10
Debtors (Due After 1 year)00
Total Fixed Assets10
Stock & work in progress00
Trade Debtors226,485204,542
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets226,485204,542
total assets226,486204,542
Bank overdraft00
Bank loan00
Trade Creditors 227,662182,967
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities227,662182,967
loans00
hp & lease commitments00
Accruals and Deferred Income36,6310
other liabilities024,420
provisions00
total long term liabilities36,63124,420
total liabilities264,293207,387
net assets-37,807-2,845
total shareholders funds-37,807-2,845
Sep 2019Sep 2018
Operating Activities
Operating Profit-34,962-2,845
Depreciation00
Amortisation00
Tax00
Stock00
Debtors21,943204,542
Creditors44,695182,967
Accruals and Deferred Income36,6310
Deferred Taxes & Provisions00
Cash flow from operations24,421-24,420
Investing Activities
capital expenditure00
Change in Investments10
cash flow from investments-10
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities-24,42024,420
share issue00
interest00
cash flow from financing-24,42024,420
cash and cash equivalents
cash00
overdraft00
change in cash00

botein spv limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for botein spv limited. Get real-time insights into botein spv limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Botein Spv Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for botein spv limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in OX14 area or any other competitors across 12 key performance metrics.

botein spv limited Ownership

BOTEIN SPV LIMITED group structure

Botein Spv Limited has no subsidiary companies.

Ultimate parent company

1 parent

BOTEIN SPV LIMITED

10953954

BOTEIN SPV LIMITED Shareholders

reliancem energy (ln) limited 100%

botein spv limited directors

Botein Spv Limited currently has 1 director, Mr Benjamin Prior serving since Jan 2019.

officercountryagestartendrole
Mr Benjamin PriorUnited Kingdom49 years Jan 2019- Director

P&L

September 2019

turnover

1m

+20%

operating profit

-35k

0%

gross margin

29%

-4.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2019

net assets

-37.8k

+12.29%

total assets

226.5k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

botein spv limited company details

company number

10953954

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2017

age

7

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

September 2019

previous names

reliance energy (ln) spv 6 limited (October 2017)

accountant

-

auditor

-

address

115p olympic avenue, milton park, abingdon, OX14 4SA

Bank

-

Legal Advisor

-

botein spv limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to botein spv limited.

charges

botein spv limited Companies House Filings - See Documents

datedescriptionview/download