dlweston ltd

2

dlweston ltd Company Information

Share DLWESTON LTD
Live 
YoungMicroLow

Company Number

11246871

Website

-

Registered Address

oak court, mathews comfort finan, nursery road, witney, OX29 6SW

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Daniel Weston6 Years

Elena Weston3 Years

View All

Shareholders

daniel weston 71.4%

elena weston 28.6%

dlweston ltd Estimated Valuation

£768.6k

Pomanda estimates the enterprise value of DLWESTON LTD at £768.6k based on a Turnover of £335.3k and 2.29x industry multiple (adjusted for size and gross margin).

dlweston ltd Estimated Valuation

£128k

Pomanda estimates the enterprise value of DLWESTON LTD at £128k based on an EBITDA of £24.4k and a 5.24x industry multiple (adjusted for size and gross margin).

dlweston ltd Estimated Valuation

£51.4k

Pomanda estimates the enterprise value of DLWESTON LTD at £51.4k based on Net Assets of £31.7k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dlweston Ltd Overview

Dlweston Ltd is a live company located in witney, OX29 6SW with a Companies House number of 11246871. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2018, it's largest shareholder is daniel weston with a 71.4% stake. Dlweston Ltd is a young, micro sized company, Pomanda has estimated its turnover at £335.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dlweston Ltd Health Check

Pomanda's financial health check has awarded Dlweston Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £335.3k, make it smaller than the average company (£800.8k)

£335.3k - Dlweston Ltd

£800.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (1.9%)

3% - Dlweston Ltd

1.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a higher cost of product (75.2%)

33.2% - Dlweston Ltd

75.2% - Industry AVG

profitability

Profitability

an operating margin of 7.3% make it less profitable than the average company (36.6%)

7.3% - Dlweston Ltd

36.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Dlweston Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Dlweston Ltd

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £167.6k, this is equally as efficient (£168.7k)

£167.6k - Dlweston Ltd

£168.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (31 days)

105 days - Dlweston Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 415 days, this is slower than average (37 days)

415 days - Dlweston Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dlweston Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dlweston Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (63.1%)

94.1% - Dlweston Ltd

63.1% - Industry AVG

DLWESTON LTD financials

EXPORTms excel logo

Dlweston Ltd's latest turnover from March 2023 is estimated at £335.3 thousand and the company has net assets of £31.7 thousand. According to their latest financial statements, Dlweston Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover335,285278,522503,092307,094582,823
Other Income Or Grants00000
Cost Of Sales223,876188,533330,628203,541389,832
Gross Profit111,40989,989172,464103,553192,991
Admin Expenses86,97674,256165,537112,211190,239
Operating Profit24,43315,7336,927-8,6582,752
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit24,43315,7336,927-8,6582,752
Tax-4,642-2,989-1,3160-523
Profit After Tax19,79112,7445,611-8,6582,229
Dividends Paid00000
Retained Profit19,79112,7445,611-8,6582,229
Employee Costs60,75357,66426,83427,39327,057
Number Of Employees22111
EBITDA*24,43315,7336,927-8,6582,752

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets439,274436,574327,649412,668324,500
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets439,274436,574327,649412,668324,500
Stock & work in progress00000
Trade Debtors96,55681,883174,09382,553178,628
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets96,55681,883174,09382,553178,628
total assets535,830518,457501,742495,221503,128
Bank overdraft00000
Bank loan00000
Trade Creditors 254,613257,031253,060252,150251,399
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities254,613257,031253,060252,150251,399
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities249,500249,500249,500249,500249,500
provisions00000
total long term liabilities249,500249,500249,500249,500249,500
total liabilities504,113506,531502,560501,650500,899
net assets31,71711,926-818-6,4292,229
total shareholders funds31,71711,926-818-6,4292,229
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit24,43315,7336,927-8,6582,752
Depreciation00000
Amortisation00000
Tax-4,642-2,989-1,3160-523
Stock00000
Debtors14,673-92,21091,540-96,075178,628
Creditors-2,4183,971910751251,399
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations2,700108,925-85,01988,16875,000
Investing Activities
capital expenditure-2,700-108,92585,019-88,168-324,500
Change in Investments00000
cash flow from investments-2,700-108,92585,019-88,168-324,500
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities0000249,500
share issue00000
interest00000
cash flow from financing0000249,500
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

dlweston ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dlweston ltd. Get real-time insights into dlweston ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dlweston Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dlweston ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OX29 area or any other competitors across 12 key performance metrics.

dlweston ltd Ownership

DLWESTON LTD group structure

Dlweston Ltd has no subsidiary companies.

Ultimate parent company

DLWESTON LTD

11246871

DLWESTON LTD Shareholders

daniel weston 71.43%
elena weston 28.57%

dlweston ltd directors

Dlweston Ltd currently has 3 directors. The longest serving directors include Mr Daniel Weston (Mar 2018) and Ms Elena Weston (Aug 2021).

officercountryagestartendrole
Mr Daniel WestonUnited Kingdom44 years Mar 2018- Director
Ms Elena WestonUnited Kingdom40 years Aug 2021- Director
Ms Elena VeprauskaiteUnited Kingdom50 years Aug 2021- Director

P&L

March 2023

turnover

335.3k

+20%

operating profit

24.4k

0%

gross margin

33.3%

+2.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

31.7k

+1.66%

total assets

535.8k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

dlweston ltd company details

company number

11246871

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

oak court, mathews comfort finan, nursery road, witney, OX29 6SW

Bank

-

Legal Advisor

-

dlweston ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dlweston ltd.

charges

dlweston ltd Companies House Filings - See Documents

datedescriptionview/download