bcl group limited

3

bcl group limited Company Information

Share BCL GROUP LIMITED
Live 
YoungMicroLow

Company Number

10973836

Registered Address

unit 9 hounslow business park, alice way, hounslow, TW3 3UD

Industry

Activities of head offices

 

Telephone

-

Next Accounts Due

106 days late

Group Structure

View All

Directors

Harpreet Kaur6 Years

Hardial Buttar4 Years

View All

Shareholders

harpreet kaur 100%

bcl group limited Estimated Valuation

£71.1k

Pomanda estimates the enterprise value of BCL GROUP LIMITED at £71.1k based on a Turnover of £25.8k and 2.76x industry multiple (adjusted for size and gross margin).

bcl group limited Estimated Valuation

£793.1k

Pomanda estimates the enterprise value of BCL GROUP LIMITED at £793.1k based on an EBITDA of £167.7k and a 4.73x industry multiple (adjusted for size and gross margin).

bcl group limited Estimated Valuation

£12m

Pomanda estimates the enterprise value of BCL GROUP LIMITED at £12m based on Net Assets of £3m and 3.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bcl Group Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Bcl Group Limited Overview

Bcl Group Limited is a live company located in hounslow, TW3 3UD with a Companies House number of 10973836. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2017, it's largest shareholder is harpreet kaur with a 100% stake. Bcl Group Limited is a young, micro sized company, Pomanda has estimated its turnover at £25.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bcl Group Limited Health Check

Pomanda's financial health check has awarded Bcl Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £25.8k, make it smaller than the average company (£18.2m)

£25.8k - Bcl Group Limited

£18.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (1.6%)

2% - Bcl Group Limited

1.6% - Industry AVG

production

Production

with a gross margin of 32.7%, this company has a comparable cost of product (32.7%)

32.7% - Bcl Group Limited

32.7% - Industry AVG

profitability

Profitability

an operating margin of 650.6% make it more profitable than the average company (6%)

650.6% - Bcl Group Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (118)

1 - Bcl Group Limited

118 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Bcl Group Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.8k, this is less efficient (£167.1k)

£25.8k - Bcl Group Limited

£167.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bcl Group Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (47 days)

105 days - Bcl Group Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bcl Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)

0 weeks - Bcl Group Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.1%, this is a similar level of debt than the average (57.4%)

61.1% - Bcl Group Limited

57.4% - Industry AVG

bcl group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bcl group limited. Get real-time insights into bcl group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bcl Group Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for bcl group limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

bcl group limited directors

Bcl Group Limited currently has 3 directors. The longest serving directors include Ms Harpreet Kaur (Sep 2017) and Mr Hardial Buttar (Jun 2019).

officercountryagestartendrole
Ms Harpreet KaurEngland42 years Sep 2017- Director
Mr Hardial ButtarUnited Kingdom44 years Jun 2019- Director
Mr Hardial ButtarEngland43 years Jun 2019- Director

BCL GROUP LIMITED financials

EXPORTms excel logo

Bcl Group Limited's latest turnover from April 2022 is estimated at £25.8 thousand and the company has net assets of £3 million. According to their latest financial statements, we estimate that Bcl Group Limited has 1 employee and maintains cash reserves of £5.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover25,77147,70529,16424,6111,248
Other Income Or Grants00000
Cost Of Sales17,34632,73219,65416,725851
Gross Profit8,42514,9739,5107,886397
Admin Expenses-159,24832,500-3,582,876-3,0657,795
Operating Profit167,673-17,5273,592,38610,951-7,398
Interest Payable00000
Interest Receivable28204121832
Pre-Tax Profit167,701-17,5073,592,42711,169-7,366
Tax-31,8630-682,561-2,1220
Profit After Tax135,838-17,5072,909,8669,047-7,366
Dividends Paid00000
Retained Profit135,838-17,5072,909,8669,047-7,366
Employee Costs42,62440,10540,45139,85338,874
Number Of Employees11111
EBITDA*167,673-17,5273,592,38610,951-7,398

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets00000
Intangible Assets00000
Investments & Other282,228182,2782,3752,0491,650
Debtors (Due After 1 year)00000
Total Fixed Assets282,228182,2782,3752,0491,650
Stock & work in progress00000
Trade Debtors00000
Group Debtors6,668,3656,114,8613,918,5143,356,9081,986,710
Misc Debtors834,9652,536,7001,713,0761,474,212710,100
Cash5,8751,72137,33045,36012,774
misc current assets00000
total current assets7,509,2058,653,2825,668,9204,876,4802,709,584
total assets7,791,4338,835,5605,671,2954,878,5292,711,234
Bank overdraft00000
Bank loan00000
Trade Creditors 5,0008,8005,4804,760240
Group/Directors Accounts2,248,1431,267,2391,550,9232,089,775971,650
other short term finances00000
hp & lease commitments00000
other current liabilities2,508,3124,665,3811,203,2452,782,2131,746,610
total current liabilities4,761,4555,941,4202,759,6484,876,7482,718,500
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities4,761,4555,941,4202,759,6484,876,7482,718,500
net assets3,029,9782,894,1402,911,6471,781-7,266
total shareholders funds3,029,9782,894,1402,911,6471,781-7,266
Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit167,673-17,5273,592,38610,951-7,398
Depreciation00000
Amortisation00000
Tax-31,8630-682,561-2,1220
Stock00000
Debtors-1,148,2313,019,971800,4702,134,3102,696,810
Creditors-3,8003,3207204,520240
Accruals and Deferred Income-2,157,0693,462,136-1,578,9681,035,6031,746,610
Deferred Taxes & Provisions00000
Cash flow from operations-876,828427,958531,107-1,085,358-957,358
Investing Activities
capital expenditure00000
Change in Investments99,950179,9033263991,650
cash flow from investments-99,950-179,903-326-399-1,650
Financing Activities
Bank loans00000
Group/Directors Accounts980,904-283,684-538,8521,118,125971,650
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0000100
interest28204121832
cash flow from financing980,932-283,664-538,8111,118,343971,782
cash and cash equivalents
cash4,154-35,609-8,03032,58612,774
overdraft00000
change in cash4,154-35,609-8,03032,58612,774

P&L

April 2022

turnover

25.8k

-46%

operating profit

167.7k

0%

gross margin

32.7%

+4.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2022

net assets

3m

+0.05%

total assets

7.8m

-0.12%

cash

5.9k

+2.41%

net assets

Total assets minus all liabilities

bcl group limited company details

company number

10973836

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 2017

age

7

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit 9 hounslow business park, alice way, hounslow, TW3 3UD

last accounts submitted

April 2022

bcl group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bcl group limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

bcl group limited Companies House Filings - See Documents

datedescriptionview/download