prestbury estates limited

Live YoungMicroDeclining

prestbury estates limited Company Information

Share PRESTBURY ESTATES LIMITED

Company Number

10981391

Directors

Simon Kimble

Shareholders

simon kimble

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

20 george street, alderley edge, SK9 7EJ

prestbury estates limited Estimated Valuation

£326.6k

Pomanda estimates the enterprise value of PRESTBURY ESTATES LIMITED at £326.6k based on a Turnover of £109.1k and 2.99x industry multiple (adjusted for size and gross margin).

prestbury estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PRESTBURY ESTATES LIMITED at £0 based on an EBITDA of £-67.8k and a 6.34x industry multiple (adjusted for size and gross margin).

prestbury estates limited Estimated Valuation

£630.3k

Pomanda estimates the enterprise value of PRESTBURY ESTATES LIMITED at £630.3k based on Net Assets of £393.4k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prestbury Estates Limited Overview

Prestbury Estates Limited is a live company located in alderley edge, SK9 7EJ with a Companies House number of 10981391. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2017, it's largest shareholder is simon kimble with a 100% stake. Prestbury Estates Limited is a young, micro sized company, Pomanda has estimated its turnover at £109.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prestbury Estates Limited Health Check

Pomanda's financial health check has awarded Prestbury Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £109.1k, make it smaller than the average company (£939.2k)

£109.1k - Prestbury Estates Limited

£939.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (2.8%)

-43% - Prestbury Estates Limited

2.8% - Industry AVG

production

Production

with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)

70.3% - Prestbury Estates Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of -63.1% make it less profitable than the average company (24%)

-63.1% - Prestbury Estates Limited

24% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Prestbury Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Prestbury Estates Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.1k, this is less efficient (£189.7k)

£109.1k - Prestbury Estates Limited

£189.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Prestbury Estates Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (32 days)

95 days - Prestbury Estates Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prestbury Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Prestbury Estates Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.9%, this is a higher level of debt than the average (64.1%)

91.9% - Prestbury Estates Limited

64.1% - Industry AVG

PRESTBURY ESTATES LIMITED financials

EXPORTms excel logo

Prestbury Estates Limited's latest turnover from December 2023 is estimated at £109.1 thousand and the company has net assets of £393.4 thousand. According to their latest financial statements, Prestbury Estates Limited has 1 employee and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jun 2020Sep 2019Sep 2018
Turnover109,126103,383237,285598,098207,605186,684
Other Income Or Grants
Cost Of Sales32,40231,31870,843180,20064,97959,814
Gross Profit76,72472,064166,442417,898142,626126,870
Admin Expenses145,579-611,169254,567265,755181,02275,810
Operating Profit-68,855683,233-88,125152,143-38,39651,060
Interest Payable50,08879,26155,05710,911
Interest Receivable7,3775,8961,3341,12819,57114,902
Pre-Tax Profit-61,478639,041-166,05198,214-29,73665,962
Tax-121,418-18,661-12,533
Profit After Tax-61,478517,623-166,05179,553-29,73653,429
Dividends Paid
Retained Profit-61,478517,623-166,05179,553-29,73653,429
Employee Costs38,24137,92336,58138,61840,14639,044
Number Of Employees111111
EBITDA*-67,836684,382-87,073152,182-38,35851,099

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jun 2020Sep 2019Sep 2018
Tangible Assets5,3885,7415,7413877115
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,622,1481,406,432
Total Fixed Assets5,3885,7415,7411,622,1861,406,509115
Stock & work in progress2,536,8613,808,1592,698,1772,179,182
Trade Debtors
Group Debtors3,784,070
Misc Debtors4,848,5754,737,63050,6842,032,9461,546,460432,845
Cash1,477279,54357,3671,010,0881,245,1233,973,881
misc current assets
total current assets4,850,0525,017,1736,428,9826,851,1935,489,7606,585,908
total assets4,855,4405,022,9146,434,7238,473,3796,896,2696,586,023
Bank overdraft
Bank loan
Trade Creditors 8,5006,12412,720326,81712,92710,221
Group/Directors Accounts1,365958
other short term finances
hp & lease commitments
other current liabilities187,334150,9501,97559,98336,25121,293
total current liabilities195,834157,07414,695388,16549,17832,472
loans1,054,4791,481,861323,283
hp & lease commitments
Accruals and Deferred Income
other liabilities4,265,1524,409,8315,428,2476,500,0006,500,0006,500,000
provisions1,0141,091771522
total long term liabilities4,266,1664,410,9226,482,7337,981,8686,823,2986,500,022
total liabilities4,462,0004,567,9966,497,4288,370,0336,872,4766,532,494
net assets393,440454,918-62,705103,34623,79353,529
total shareholders funds393,440454,918-62,705103,34623,79353,529
Dec 2023Dec 2022Dec 2021Jun 2020Sep 2019Sep 2018
Operating Activities
Operating Profit-68,855683,233-88,125152,143-38,39651,060
Depreciation1,0191,1491,052393839
Amortisation
Tax-121,418-18,661-12,533
Stock-2,536,861-1,271,2981,109,982518,9952,179,182
Debtors110,945902,876179,660702,2022,520,047432,845
Creditors2,376-6,596-314,097313,8902,70610,221
Accruals and Deferred Income36,384148,975-58,00823,73214,95821,293
Deferred Taxes & Provisions-771,084-8-722
Cash flow from operations-140,0982,340,412632,460-1,341,049-3,059,743-2,541,925
Investing Activities
capital expenditure-666-1,149-6,755-154
Change in Investments
cash flow from investments-666-1,149-6,755-154
Financing Activities
Bank loans
Group/Directors Accounts-1,3651,365-958958
Other Short Term Loans
Long term loans-1,054,479-427,3821,158,578323,283
Hire Purchase and Lease Commitments
other long term liabilities-144,679-1,018,416-1,071,7536,500,000
share issue100
interest7,377-44,192-77,927-53,9298,66014,902
cash flow from financing-137,302-2,117,087-1,578,4271,106,014330,9856,515,960
cash and cash equivalents
cash-278,066222,176-952,721-235,035-2,728,7583,973,881
overdraft
change in cash-278,066222,176-952,721-235,035-2,728,7583,973,881

prestbury estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prestbury estates limited. Get real-time insights into prestbury estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prestbury Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prestbury estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.

prestbury estates limited Ownership

PRESTBURY ESTATES LIMITED group structure

Prestbury Estates Limited has no subsidiary companies.

Ultimate parent company

PRESTBURY ESTATES LIMITED

10981391

PRESTBURY ESTATES LIMITED Shareholders

simon kimble 100%

prestbury estates limited directors

Prestbury Estates Limited currently has 1 director, Mr Simon Kimble serving since Sep 2017.

officercountryagestartendrole
Mr Simon KimbleEngland59 years Sep 2017- Director

P&L

December 2023

turnover

109.1k

+6%

operating profit

-68.9k

0%

gross margin

70.4%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

393.4k

-0.14%

total assets

4.9m

-0.03%

cash

1.5k

-0.99%

net assets

Total assets minus all liabilities

prestbury estates limited company details

company number

10981391

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

20 george street, alderley edge, SK9 7EJ

Bank

-

Legal Advisor

-

prestbury estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to prestbury estates limited. Currently there are 0 open charges and 3 have been satisfied in the past.

prestbury estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRESTBURY ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

prestbury estates limited Companies House Filings - See Documents

datedescriptionview/download