Pomanda estimates the enterprise value of HUNTPICTURES LTD at £43.6k based on a Turnover of £102k and 0.43x industry multiple (adjusted for size and gross margin).
huntpictures ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of HUNTPICTURES LTD at £0 based on an EBITDA of £-9.5k and a 3.52x industry multiple (adjusted for size and gross margin).
huntpictures ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of HUNTPICTURES LTD at £0 based on Net Assets of £-7.5k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Huntpictures LtdOverview
Huntpictures Ltd is a live company located in london, SE8 5NR with a Companies House number of 10990528. It operates in the specialised design activities sector, SIC Code 74100. Founded in October 2017, it's largest shareholder is
marc allen
with a 100% stake. Huntpictures Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£102k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Huntpictures Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £102k, make it smaller than the average company (£179k)
£102k - Huntpictures Ltd
£179k - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (8.2%)
45% - Huntpictures Ltd
8.2% - Industry AVG
Production
with a gross margin of 47.7%, this company has a comparable cost of product (47.7%)
47.7% - Huntpictures Ltd
47.7% - Industry AVG
Profitability
an operating margin of -9.6% make it less profitable than the average company (8.1%)
-9.6% - Huntpictures Ltd
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Huntpictures Ltd
2 - Industry AVG
Pay Structure
on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)
£26.6k - Huntpictures Ltd
£26.6k - Industry AVG
Efficiency
resulting in sales per employee of £102k, this is equally as efficient (£102k)
£102k - Huntpictures Ltd
£102k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Huntpictures Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Huntpictures Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Huntpictures Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 7 weeks, this is less cash available to meet short term requirements (30 weeks)
7 weeks - Huntpictures Ltd
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 432.3%, this is a higher level of debt than the average (59%)
432.3% - Huntpictures Ltd
59% - Industry AVG
HUNTPICTURES LTD financials
EXPORT
Huntpictures Ltd's latest turnover from October 2023 is estimated at £102 thousand and the company has net assets of -£7.5 thousand. According to their latest financial statements, Huntpictures Ltd has 1 employee and maintains cash reserves of £1.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Turnover
102,002
32,887
30,644
33,648
28,298
14,675
Other Income Or Grants
Cost Of Sales
53,364
15,027
12,651
14,644
12,965
6,643
Gross Profit
48,638
17,860
17,993
19,004
15,333
8,031
Admin Expenses
58,468
18,895
22,332
19,334
12,594
1,283
Operating Profit
-9,830
-1,035
-4,339
-330
2,739
6,748
Interest Payable
Interest Receivable
130
144
8
7
63
36
Pre-Tax Profit
-9,700
-891
-4,331
-323
2,802
6,784
Tax
-532
-1,289
Profit After Tax
-9,700
-891
-4,331
-323
2,270
5,495
Dividends Paid
Retained Profit
-9,700
-891
-4,331
-323
2,270
5,495
Employee Costs
26,644
28,286
32,485
27,322
35,368
41,917
Number Of Employees
1
1
1
1
1
1
EBITDA*
-9,530
542
-2,535
1,836
4,684
7,110
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Tangible Assets
899
2,719
222
2,026
3,530
725
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
899
2,719
222
2,026
3,530
725
Stock & work in progress
Trade Debtors
397
529
3,385
945
3,200
Group Debtors
Misc Debtors
Cash
1,352
3,597
9,233
6,482
7,251
9,582
misc current assets
total current assets
1,352
3,994
9,762
9,867
8,196
12,782
total assets
2,251
6,713
9,984
11,893
11,726
13,507
Bank overdraft
Bank loan
Trade Creditors
1,014
934
700
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
9,730
4,492
6,872
3,436
3,026
7,311
total current liabilities
9,730
4,492
6,872
4,450
3,960
8,011
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
9,730
4,492
6,872
4,450
3,960
8,011
net assets
-7,479
2,221
3,112
7,443
7,766
5,496
total shareholders funds
-7,479
2,221
3,112
7,443
7,766
5,496
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Operating Activities
Operating Profit
-9,830
-1,035
-4,339
-330
2,739
6,748
Depreciation
300
1,577
1,804
2,166
1,945
362
Amortisation
Tax
-532
-1,289
Stock
Debtors
-397
-132
-2,856
2,440
-2,255
3,200
Creditors
-1,014
80
234
700
Accruals and Deferred Income
5,238
-2,380
3,436
410
-4,285
7,311
Deferred Taxes & Provisions
Cash flow from operations
-3,895
-1,706
2,743
-114
2,356
10,632
Investing Activities
capital expenditure
1,520
-4,074
-662
-4,750
-1,087
Change in Investments
cash flow from investments
1,520
-4,074
-662
-4,750
-1,087
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
130
144
8
7
63
36
cash flow from financing
130
144
8
7
63
37
cash and cash equivalents
cash
-2,245
-5,636
2,751
-769
-2,331
9,582
overdraft
change in cash
-2,245
-5,636
2,751
-769
-2,331
9,582
huntpictures ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for huntpictures ltd. Get real-time insights into huntpictures ltd's credit score, group structure and payment trends.
Perform a competitor analysis for huntpictures ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE8 area or any other competitors across 12 key performance metrics.
huntpictures ltd Ownership
HUNTPICTURES LTD group structure
Huntpictures Ltd has no subsidiary companies.
Ultimate parent company
HUNTPICTURES LTD
10990528
HUNTPICTURES LTD Shareholders
The sole shareholder of Huntpictures Ltd is Marc Allen.
marc allen
100%
huntpictures ltd directors
Huntpictures Ltd currently has 1 director, Mr Marc Allen serving since Oct 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to huntpictures ltd.
huntpictures ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HUNTPICTURES LTD. This can take several minutes, an email will notify you when this has completed.
huntpictures ltdCompanies House Filings - See Documents
