Pomanda estimates the enterprise value of REBEL BLOOMS LIMITED at £10.9k based on a Turnover of £33.7k and 0.32x industry multiple (adjusted for size and gross margin).
rebel blooms limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of REBEL BLOOMS LIMITED at £0 based on an EBITDA of £0 and a 2.68x industry multiple (adjusted for size and gross margin).
rebel blooms limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of REBEL BLOOMS LIMITED at £0 based on Net Assets of £-1.4k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rebel Blooms LimitedOverview
Rebel Blooms Limited is a live company located in stanmore, HA7 1JA with a Companies House number of 11038281. It operates in the specialised design activities sector, SIC Code 74100. Founded in October 2017, it's largest shareholder is
malini mandalia
with a 50% stake. Rebel Blooms Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£33.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Rebel Blooms Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £33.7k, make it smaller than the average company (£179k)
£33.7k - Rebel Blooms Limited
£179k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.2%)
5% - Rebel Blooms Limited
8.2% - Industry AVG
Production
with a gross margin of 26.2%, this company has a higher cost of product (47.7%)
26.2% - Rebel Blooms Limited
47.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Rebel Blooms Limited
- - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Rebel Blooms Limited
2 - Industry AVG
Pay Structure
on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)
£26.6k - Rebel Blooms Limited
£26.6k - Industry AVG
Efficiency
resulting in sales per employee of £16.8k, this is less efficient (£102k)
£16.8k - Rebel Blooms Limited
£102k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (68 days)
1 days - Rebel Blooms Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (37 days)
22 days - Rebel Blooms Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rebel Blooms Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rebel Blooms Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1544%, this is a higher level of debt than the average (59%)
1544% - Rebel Blooms Limited
59% - Industry AVG
REBEL BLOOMS LIMITED financials
EXPORT
Rebel Blooms Limited's latest turnover from October 2023 is estimated at £33.7 thousand and the company has net assets of -£1.4 thousand. According to their latest financial statements, Rebel Blooms Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Turnover
33,653
1,036
30,897
29,408
1,137
1,113
Other Income Or Grants
Cost Of Sales
24,854
742
21,600
20,077
753
743
Gross Profit
8,799
294
9,298
9,331
384
370
Admin Expenses
8,799
294
9,298
9,032
384
2,056
Operating Profit
299
-1,686
Interest Payable
Interest Receivable
Pre-Tax Profit
299
-1,686
Tax
-57
Profit After Tax
242
-1,686
Dividends Paid
Retained Profit
242
-1,686
Employee Costs
53,288
28,286
64,970
54,644
35,368
41,917
Number Of Employees
2
1
2
2
1
1
EBITDA*
299
-1,686
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
100
100
100
100
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
100
100
100
100
100
100
total assets
100
100
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
1,544
1,544
1,544
1,544
1,786
1,786
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,544
1,544
1,544
1,544
1,786
1,786
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,544
1,544
1,544
1,544
1,786
1,786
net assets
-1,444
-1,444
-1,444
-1,444
-1,686
-1,686
total shareholders funds
-1,444
-1,444
-1,444
-1,444
-1,686
-1,686
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Operating Activities
Operating Profit
299
-1,686
Depreciation
Amortisation
Tax
-57
Stock
Debtors
100
Creditors
-242
1,786
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
rebel blooms limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rebel blooms limited. Get real-time insights into rebel blooms limited's credit score, group structure and payment trends.
Perform a competitor analysis for rebel blooms limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.
rebel blooms limited Ownership
REBEL BLOOMS LIMITED group structure
Rebel Blooms Limited has no subsidiary companies.
Ultimate parent company
REBEL BLOOMS LIMITED
11038281
REBEL BLOOMS LIMITED Shareholders
The largest shareholders in Rebel Blooms Limited include Malini Mandalia and Darshna Makwana.
malini mandalia
50%
darshna makwana
50%
rebel blooms limited directors
Rebel Blooms Limited currently has 2 directors.
The longest serving directors include
Ms Malini Mandalia (Oct 2017) and
Ms Darshna Makwana (Oct 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rebel blooms limited.
rebel blooms limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REBEL BLOOMS LIMITED. This can take several minutes, an email will notify you when this has completed.
rebel blooms limitedCompanies House Filings - See Documents
