tc east midlands limited

tc east midlands limited Company Information

Share TC EAST MIDLANDS LIMITED
Live 
YoungMicroHigh

Company Number

11007656

Industry

Accounting, and auditing activities

 

Tax consultancy

 

Directors

Jordan Dennis

Shareholders

tc group holdings limited

jordan dennis

View All

Group Structure

View All

Contact

Registered Address

31 high view close, hamilton office park, leicester, LE4 9LJ

tc east midlands limited Estimated Valuation

£186.3k

Pomanda estimates the enterprise value of TC EAST MIDLANDS LIMITED at £186.3k based on a Turnover of £271.4k and 0.69x industry multiple (adjusted for size and gross margin).

tc east midlands limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of TC EAST MIDLANDS LIMITED at £1.3m based on an EBITDA of £291.9k and a 4.53x industry multiple (adjusted for size and gross margin).

tc east midlands limited Estimated Valuation

£737k

Pomanda estimates the enterprise value of TC EAST MIDLANDS LIMITED at £737k based on Net Assets of £208.9k and 3.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tc East Midlands Limited Overview

Tc East Midlands Limited is a live company located in leicester, LE4 9LJ with a Companies House number of 11007656. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in October 2017, it's largest shareholder is tc group holdings limited with a 75.5% stake. Tc East Midlands Limited is a young, micro sized company, Pomanda has estimated its turnover at £271.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tc East Midlands Limited Health Check

Pomanda's financial health check has awarded Tc East Midlands Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £271.4k, make it larger than the average company (£221.8k)

£271.4k - Tc East Midlands Limited

£221.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (7.3%)

17% - Tc East Midlands Limited

7.3% - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a higher cost of product (78.2%)

41.1% - Tc East Midlands Limited

78.2% - Industry AVG

profitability

Profitability

an operating margin of 80.7% make it more profitable than the average company (10.3%)

80.7% - Tc East Midlands Limited

10.3% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (4)

10 - Tc East Midlands Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)

£40.7k - Tc East Midlands Limited

£40.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.1k, this is less efficient (£84k)

£27.1k - Tc East Midlands Limited

£84k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 120 days, this is later than average (83 days)

120 days - Tc East Midlands Limited

83 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (27 days)

9 days - Tc East Midlands Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tc East Midlands Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (20 weeks)

4 weeks - Tc East Midlands Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.4%, this is a lower level of debt than the average (56.1%)

50.4% - Tc East Midlands Limited

56.1% - Industry AVG

TC EAST MIDLANDS LIMITED financials

EXPORTms excel logo

Tc East Midlands Limited's latest turnover from December 2023 is estimated at £271.4 thousand and the company has net assets of £208.9 thousand. According to their latest financial statements, Tc East Midlands Limited has 10 employees and maintains cash reserves of £17.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover271,397242,096263,072168,772208,034419,587
Other Income Or Grants000000
Cost Of Sales159,857149,904158,06298,232112,267199,969
Gross Profit111,54192,192105,01070,54095,767219,618
Admin Expenses-107,592178,187222,857183,607-333,111203,317
Operating Profit219,133-85,995-117,847-113,067428,87816,301
Interest Payable000000
Interest Receivable5321282221229121
Pre-Tax Profit219,665-85,867-117,825-113,046429,10616,422
Tax-54,916000-81,530-3,120
Profit After Tax164,749-85,867-117,825-113,046347,57613,302
Dividends Paid000000
Retained Profit164,749-85,867-117,825-113,046347,57613,302
Employee Costs406,682434,823394,175264,493302,331322,142
Number Of Employees10121310109
EBITDA*291,913-13,215-45,067-40,287501,65816,301

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other291,121363,901436,681509,461582,241655,021
Debtors (Due After 1 year)000000
Total Fixed Assets291,121363,901436,681509,461582,241655,021
Stock & work in progress000000
Trade Debtors89,62772,11291,46642,74963,181232,792
Group Debtors2,2724,7134,0613,51408
Misc Debtors21,31779,70822,54141,30456,79854,532
Cash17,2803,0014,33413,41328,65732,312
misc current assets000000
total current assets130,496159,534122,402100,980148,636319,644
total assets421,617523,435559,083610,441730,877974,665
Bank overdraft000000
Bank loan000000
Trade Creditors 4,2455,7785,7891,8622,25433,410
Group/Directors Accounts19,126263,615269,535247,760278,398264,925
other short term finances000000
hp & lease commitments000000
other current liabilities189,347209,892153,742112,97789,337237,781
total current liabilities212,718479,285429,066362,599369,989536,116
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities00000425,237
provisions000000
total long term liabilities00000425,237
total liabilities212,718479,285429,066362,599369,989961,353
net assets208,89944,150130,017247,842360,88813,312
total shareholders funds208,89944,150130,017247,842360,88813,312
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit219,133-85,995-117,847-113,067428,87816,301
Depreciation000000
Amortisation72,78072,78072,78072,78072,7800
Tax-54,916000-81,530-3,120
Stock000000
Debtors-43,31738,46530,501-32,412-167,353287,332
Creditors-1,533-113,927-392-31,15633,410
Accruals and Deferred Income-20,54556,15040,76523,640-148,444237,781
Deferred Taxes & Provisions000000
Cash flow from operations258,2364,459-30,87615,373407,881-2,960
Investing Activities
capital expenditure-72,780-72,780-72,780-72,780-72,7800
Change in Investments-72,780-72,780-72,780-72,780-72,780655,021
cash flow from investments00000-655,021
Financing Activities
Bank loans000000
Group/Directors Accounts-244,489-5,92021,775-30,63813,473264,925
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities0000-425,237425,237
share issue0000010
interest5321282221229121
cash flow from financing-243,957-5,79221,797-30,617-411,535690,293
cash and cash equivalents
cash14,279-1,333-9,079-15,244-3,65532,312
overdraft000000
change in cash14,279-1,333-9,079-15,244-3,65532,312

tc east midlands limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tc east midlands limited. Get real-time insights into tc east midlands limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tc East Midlands Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tc east midlands limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LE4 area or any other competitors across 12 key performance metrics.

tc east midlands limited Ownership

TC EAST MIDLANDS LIMITED group structure

Tc East Midlands Limited has no subsidiary companies.

Ultimate parent company

APERA PRIVATE DEBT FUND II SCSP

#0136351

2 parents

TC EAST MIDLANDS LIMITED

11007656

TC EAST MIDLANDS LIMITED Shareholders

tc group holdings limited 75.5%
jordan dennis 12.3%
danielle dennis 12.2%

tc east midlands limited directors

Tc East Midlands Limited currently has 1 director, Mr Jordan Dennis serving since Jun 2020.

officercountryagestartendrole
Mr Jordan DennisUnited Kingdom35 years Jun 2020- Director

P&L

December 2023

turnover

271.4k

+12%

operating profit

219.1k

0%

gross margin

41.1%

+7.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

208.9k

+3.73%

total assets

421.6k

-0.19%

cash

17.3k

+4.76%

net assets

Total assets minus all liabilities

tc east midlands limited company details

company number

11007656

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

69203 - Tax consultancy

incorporation date

October 2017

age

7

incorporated

UK

ultimate parent company

APERA PRIVATE DEBT FUND II SCSP

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

TC GROUP

auditor

-

address

31 high view close, hamilton office park, leicester, LE4 9LJ

Bank

-

Legal Advisor

-

tc east midlands limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tc east midlands limited.

tc east midlands limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TC EAST MIDLANDS LIMITED. This can take several minutes, an email will notify you when this has completed.

tc east midlands limited Companies House Filings - See Documents

datedescriptionview/download