brookshield ltd

brookshield ltd Company Information

Share BROOKSHIELD LTD
Dissolved 

Company Number

11011262

Industry

Non-specialised wholesale trade

 

Shareholders

asif siddiquei

Group Structure

View All

Contact

Registered Address

30 st josephs close, n.kensington, london, W10 5GL

Website

-

brookshield ltd Estimated Valuation

£15.6k

Pomanda estimates the enterprise value of BROOKSHIELD LTD at £15.6k based on a Turnover of £55.2k and 0.28x industry multiple (adjusted for size and gross margin).

brookshield ltd Estimated Valuation

£830

Pomanda estimates the enterprise value of BROOKSHIELD LTD at £830 based on an EBITDA of £246 and a 3.36x industry multiple (adjusted for size and gross margin).

brookshield ltd Estimated Valuation

£1.2k

Pomanda estimates the enterprise value of BROOKSHIELD LTD at £1.2k based on Net Assets of £400 and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brookshield Ltd Overview

Brookshield Ltd is a dissolved company that was located in london, W10 5GL with a Companies House number of 11011262. It operated in the non-specialised wholesale trade sector, SIC Code 46900. Founded in October 2017, it's largest shareholder was asif siddiquei with a 100% stake. The last turnover for Brookshield Ltd was estimated at £55.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brookshield Ltd Health Check

Pomanda's financial health check has awarded Brookshield Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £55.2k, make it smaller than the average company (£12.5m)

£55.2k - Brookshield Ltd

£12.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Brookshield Ltd

- - Industry AVG

production

Production

with a gross margin of 18%, this company has a higher cost of product (27%)

18% - Brookshield Ltd

27% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (4%)

0.5% - Brookshield Ltd

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - Brookshield Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Brookshield Ltd

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.2k, this is less efficient (£315.7k)

£55.2k - Brookshield Ltd

£315.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (56 days)

5 days - Brookshield Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (38 days)

5 days - Brookshield Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brookshield Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brookshield Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (53%)

85.2% - Brookshield Ltd

53% - Industry AVG

BROOKSHIELD LTD financials

EXPORTms excel logo

Brookshield Ltd's latest turnover from October 2019 is estimated at £55.2 thousand and the company has net assets of £400. According to their latest financial statements, Brookshield Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2019Oct 2018
Turnover55,242470
Other Income Or Grants00
Cost Of Sales45,296388
Gross Profit9,94682
Admin Expenses9,699-165
Operating Profit247247
Interest Payable00
Interest Receivable00
Pre-Tax Profit247247
Tax-47-47
Profit After Tax200200
Dividends Paid00
Retained Profit200200
Employee Costs36,94536,044
Number Of Employees11
EBITDA*247247

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2019Oct 2018
Tangible Assets1,400300
Intangible Assets00
Investments & Other400100
Debtors (Due After 1 year)00
Total Fixed Assets1,800400
Stock & work in progress00
Trade Debtors900100
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets900100
total assets2,700500
Bank overdraft00
Bank loan00
Trade Creditors 7000
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities7000
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities1,1000
provisions500300
total long term liabilities1,600300
total liabilities2,300300
net assets400200
total shareholders funds400200
Oct 2019Oct 2018
Operating Activities
Operating Profit247247
Depreciation00
Amortisation00
Tax-47-47
Stock00
Debtors800100
Creditors7000
Accruals and Deferred Income00
Deferred Taxes & Provisions200300
Cash flow from operations300400
Investing Activities
capital expenditure-1,100-300
Change in Investments300100
cash flow from investments-1,400-400
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities1,1000
share issue00
interest00
cash flow from financing1,1000
cash and cash equivalents
cash00
overdraft00
change in cash00

brookshield ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brookshield ltd. Get real-time insights into brookshield ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brookshield Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brookshield ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in W10 area or any other competitors across 12 key performance metrics.

brookshield ltd Ownership

BROOKSHIELD LTD group structure

Brookshield Ltd has no subsidiary companies.

Ultimate parent company

BROOKSHIELD LTD

11011262

BROOKSHIELD LTD Shareholders

asif siddiquei 100%

brookshield ltd directors

Brookshield Ltd currently has 1 director, Mr Asif Siddiquei serving since Oct 2017.

officercountryagestartendrole
Mr Asif SiddiqueiUnited Kingdom81 years Oct 2017- Director

P&L

October 2019

turnover

55.2k

+11661%

operating profit

246.9

0%

gross margin

18.1%

+3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2019

net assets

400

+1%

total assets

2.7k

+4.4%

cash

0

0%

net assets

Total assets minus all liabilities

brookshield ltd company details

company number

11011262

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

October 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2019

previous names

N/A

accountant

-

auditor

-

address

30 st josephs close, n.kensington, london, W10 5GL

Bank

-

Legal Advisor

-

brookshield ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brookshield ltd.

brookshield ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROOKSHIELD LTD. This can take several minutes, an email will notify you when this has completed.

brookshield ltd Companies House Filings - See Documents

datedescriptionview/download