Pomanda estimates the enterprise value of EZ RENT 2 LIMITED at £1m based on a Turnover of £314.8k and 3.18x industry multiple (adjusted for size and gross margin).
ez rent 2 limitedEstimated Valuation
£126.5k
Pomanda estimates the enterprise value of EZ RENT 2 LIMITED at £126.5k based on an EBITDA of £19.3k and a 6.56x industry multiple (adjusted for size and gross margin).
ez rent 2 limitedEstimated Valuation
£3.6k
Pomanda estimates the enterprise value of EZ RENT 2 LIMITED at £3.6k based on Net Assets of £2.1k and 1.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ez Rent 2 LimitedOverview
Ez Rent 2 Limited is a live company located in herts, CM22 6QY with a Companies House number of 11015991. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2017, it's largest shareholder is
cristina antochi
with a 50% stake. Ez Rent 2 Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£314.8k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Ez Rent 2 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £314.8k, make it smaller than the average company (£902.6k)
£314.8k - Ez Rent 2 Limited
£902.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (4.9%)
32% - Ez Rent 2 Limited
4.9% - Industry AVG
Production
with a gross margin of 65.8%, this company has a comparable cost of product (65.8%)
65.8% - Ez Rent 2 Limited
65.8% - Industry AVG
Profitability
an operating margin of 6% make it less profitable than the average company (19.4%)
6% - Ez Rent 2 Limited
19.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Ez Rent 2 Limited
5 - Industry AVG
Pay Structure
on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)
£36.3k - Ez Rent 2 Limited
£36.3k - Industry AVG
Efficiency
resulting in sales per employee of £157.4k, this is equally as efficient (£157.4k)
£157.4k - Ez Rent 2 Limited
£157.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ez Rent 2 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ez Rent 2 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ez Rent 2 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (21 weeks)
1 weeks - Ez Rent 2 Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (64.9%)
99.5% - Ez Rent 2 Limited
64.9% - Industry AVG
EZ RENT 2 LIMITED financials
EXPORT
Ez Rent 2 Limited's latest turnover from March 2024 is estimated at £314.8 thousand and the company has net assets of £2.1 thousand. According to their latest financial statements, Ez Rent 2 Limited has 2 employees and maintains cash reserves of £5.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
314,767
301,850
143,608
135,742
148,118
231,668
Other Income Or Grants
Cost Of Sales
107,618
97,970
44,964
40,484
40,340
61,074
Gross Profit
207,149
203,880
98,644
95,258
107,778
170,594
Admin Expenses
188,227
187,565
88,135
89,400
97,596
177,206
Operating Profit
18,922
16,315
10,509
5,858
10,182
-6,612
Interest Payable
17,493
16,144
10,651
6,312
1,522
Interest Receivable
471
543
169
18
9
52
Pre-Tax Profit
1,900
714
27
-436
8,669
-6,560
Tax
-475
-136
-5
-1,647
Profit After Tax
1,425
578
22
-436
7,022
-6,560
Dividends Paid
Retained Profit
1,425
578
22
-436
7,022
-6,560
Employee Costs
72,674
70,401
68,650
32,941
32,818
64,678
Number Of Employees
2
2
2
1
1
2
EBITDA*
19,288
16,315
10,509
5,858
10,182
-6,612
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
424,778
424,046
402,987
358,681
334,838
185,142
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
424,778
424,046
402,987
358,681
334,838
185,142
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
26
3,301
850
Cash
5,268
12,686
12,852
32,279
3,437
13,918
misc current assets
total current assets
5,294
12,686
12,852
35,580
4,287
13,918
total assets
430,072
436,732
415,839
394,261
339,125
199,060
Bank overdraft
Bank loan
Trade Creditors
1,158
88,454
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
273,521
279,616
256,107
237,171
288,772
total current liabilities
273,521
279,616
257,265
237,171
288,772
88,454
loans
154,499
156,489
158,525
157,063
49,890
hp & lease commitments
Accruals and Deferred Income
other liabilities
117,165
provisions
total long term liabilities
154,499
156,489
158,525
157,063
49,890
117,165
total liabilities
428,020
436,105
415,790
394,234
338,662
205,619
net assets
2,052
627
49
27
463
-6,559
total shareholders funds
2,052
627
49
27
463
-6,559
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
18,922
16,315
10,509
5,858
10,182
-6,612
Depreciation
366
Amortisation
Tax
-475
-136
-5
-1,647
Stock
Debtors
26
-3,301
2,451
850
Creditors
-1,158
1,158
-88,454
88,454
Accruals and Deferred Income
-6,095
23,509
18,936
-51,601
288,772
Deferred Taxes & Provisions
Cash flow from operations
12,692
38,530
33,899
-48,194
208,003
81,842
Investing Activities
capital expenditure
-1,098
-21,059
-44,306
-23,843
-149,696
-185,142
Change in Investments
cash flow from investments
-1,098
-21,059
-44,306
-23,843
-149,696
-185,142
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-1,990
-2,036
1,462
107,173
49,890
Hire Purchase and Lease Commitments
other long term liabilities
-117,165
117,165
share issue
1
interest
-17,022
-15,601
-10,482
-6,294
-1,513
52
cash flow from financing
-19,012
-17,637
-9,020
100,879
-68,788
117,218
cash and cash equivalents
cash
-7,418
-166
-19,427
28,842
-10,481
13,918
overdraft
change in cash
-7,418
-166
-19,427
28,842
-10,481
13,918
ez rent 2 limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ez rent 2 limited. Get real-time insights into ez rent 2 limited's credit score, group structure and payment trends.
Perform a competitor analysis for ez rent 2 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM22 area or any other competitors across 12 key performance metrics.
ez rent 2 limited Ownership
EZ RENT 2 LIMITED group structure
Ez Rent 2 Limited has no subsidiary companies.
Ultimate parent company
EZ RENT 2 LIMITED
11015991
EZ RENT 2 LIMITED Shareholders
The largest shareholders in Ez Rent 2 Limited include Cristina Antochi and Anton Antochi.
cristina antochi
50%
anton antochi
50%
ez rent 2 limited directors
Ez Rent 2 Limited currently has 2 directors.
The longest serving directors include
Mr Anton Antochi (Oct 2017) and
Mrs Cristina Antochi (Oct 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to ez rent 2 limited. Currently there are 5 open charges and 0 have been satisfied in the past.
ez rent 2 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EZ RENT 2 LIMITED. This can take several minutes, an email will notify you when this has completed.
ez rent 2 limitedCompanies House Filings - See Documents
