Renting and operating of Housing Association real estate
+3
Registered Address
5 little bury street, edmonton, london, N9 9JX
Website
-
g w blake properties ltdEstimated Valuation
£189.9k
Pomanda estimates the enterprise value of G W BLAKE PROPERTIES LTD at £189.9k based on a Turnover of £85.6k and 2.22x industry multiple (adjusted for size and gross margin).
g w blake properties ltdEstimated Valuation
£16.6k
Pomanda estimates the enterprise value of G W BLAKE PROPERTIES LTD at £16.6k based on an EBITDA of £3.6k and a 4.58x industry multiple (adjusted for size and gross margin).
g w blake properties ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of G W BLAKE PROPERTIES LTD at £0 based on Net Assets of £-34.1k and 1.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
G W Blake Properties LtdOverview
G W Blake Properties Ltd is a live company located in london, N9 9JX with a Companies House number of 11034001. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2017, it's largest shareholder is
george blake
with a 100% stake. G W Blake Properties Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£85.6k with
healthy
growth in recent years.
Pomanda's financial health check has awarded G W Blake Properties Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £85.6k, make it smaller than the average company (£793.9k)
£85.6k - G W Blake Properties Ltd
£793.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (3%)
12% - G W Blake Properties Ltd
3% - Industry AVG
Production
with a gross margin of 25%, this company has a higher cost of product (70.2%)
25% - G W Blake Properties Ltd
70.2% - Industry AVG
Profitability
an operating margin of 4.2% make it less profitable than the average company (19.1%)
4.2% - G W Blake Properties Ltd
19.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - G W Blake Properties Ltd
5 - Industry AVG
Pay Structure
on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)
£35.1k - G W Blake Properties Ltd
£35.1k - Industry AVG
Efficiency
resulting in sales per employee of £85.6k, this is less efficient (£154.7k)
£85.6k - G W Blake Properties Ltd
£154.7k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is near the average (31 days)
25 days - G W Blake Properties Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 921 days, this is slower than average (33 days)
921 days - G W Blake Properties Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - G W Blake Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - G W Blake Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.6%, this is a higher level of debt than the average (64.3%)
108.6% - G W Blake Properties Ltd
64.3% - Industry AVG
G W BLAKE PROPERTIES LTD financials
EXPORT
G W Blake Properties Ltd's latest turnover from October 2023 is estimated at £85.6 thousand and the company has net assets of -£34.1 thousand. According to their latest financial statements, we estimate that G W Blake Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Turnover
85,614
80,999
62,377
60,612
53,436
10,332
Other Income Or Grants
Cost Of Sales
64,255
61,081
47,197
45,961
39,994
7,484
Gross Profit
21,360
19,918
15,181
14,651
13,441
2,848
Admin Expenses
17,727
24,708
24,267
26,766
19,470
7,656
Operating Profit
3,633
-4,790
-9,086
-12,115
-6,029
-4,808
Interest Payable
Interest Receivable
Pre-Tax Profit
3,633
-4,790
-9,086
-12,115
-6,029
-4,808
Tax
-908
Profit After Tax
2,725
-4,790
-9,086
-12,115
-6,029
-4,808
Dividends Paid
Retained Profit
2,725
-4,790
-9,086
-12,115
-6,029
-4,808
Employee Costs
35,081
34,771
33,457
32,672
32,556
31,396
Number Of Employees
1
1
1
1
1
1
EBITDA*
3,633
-4,790
-9,086
-12,115
-6,029
-4,808
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Tangible Assets
388,377
388,377
388,377
388,377
388,377
388,377
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
388,377
388,377
388,377
388,377
388,377
388,377
Stock & work in progress
Trade Debtors
6,020
6,571
2,785
3,431
2,030
3,121
Group Debtors
Misc Debtors
264
479
315
Cash
misc current assets
total current assets
6,284
6,571
3,264
3,746
2,030
3,121
total assets
394,661
394,948
391,641
392,123
390,407
391,498
Bank overdraft
Bank loan
Trade Creditors
162,136
165,275
158,291
148,850
142,018
3,000
Group/Directors Accounts
134,088
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
162,136
165,275
158,291
148,850
142,018
137,088
loans
hp & lease commitments
Accruals and Deferred Income
3,418
3,418
720
720
720
660
other liabilities
263,210
263,083
264,668
265,505
258,506
258,558
provisions
total long term liabilities
266,628
266,501
265,388
266,225
259,226
259,218
total liabilities
428,764
431,776
423,679
415,075
401,244
396,306
net assets
-34,103
-36,828
-32,038
-22,952
-10,837
-4,808
total shareholders funds
-34,103
-36,828
-32,038
-22,952
-10,837
-4,808
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Operating Activities
Operating Profit
3,633
-4,790
-9,086
-12,115
-6,029
-4,808
Depreciation
Amortisation
Tax
-908
Stock
Debtors
-287
3,307
-482
1,716
-1,091
3,121
Creditors
-3,139
6,984
9,441
6,832
139,018
3,000
Accruals and Deferred Income
2,698
60
660
Deferred Taxes & Provisions
Cash flow from operations
-127
1,585
837
-6,999
134,140
-4,269
Investing Activities
capital expenditure
-388,377
Change in Investments
cash flow from investments
-388,377
Financing Activities
Bank loans
Group/Directors Accounts
-134,088
134,088
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
127
-1,585
-837
6,999
-52
258,558
share issue
interest
cash flow from financing
127
-1,585
-837
6,999
-134,140
392,646
cash and cash equivalents
cash
overdraft
change in cash
g w blake properties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g w blake properties ltd. Get real-time insights into g w blake properties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for g w blake properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 9 area or any other competitors across 12 key performance metrics.
g w blake properties ltd Ownership
G W BLAKE PROPERTIES LTD group structure
G W Blake Properties Ltd has no subsidiary companies.
Ultimate parent company
G W BLAKE PROPERTIES LTD
11034001
G W BLAKE PROPERTIES LTD Shareholders
The sole shareholder of G W Blake Properties Ltd is George Blake.
george blake
100%
g w blake properties ltd directors
G W Blake Properties Ltd currently has 1 director, Mr George Blake serving since Oct 2017.
68201 - Renting and operating of Housing Association real estate
68100 - Buying and selling of own real estate
68320 - Management of real estate on a fee or contract basis
incorporation date
October 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
5 little bury street, edmonton, london, N9 9JX
Bank
-
Legal Advisor
-
g w blake properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to g w blake properties ltd.
g w blake properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for G W BLAKE PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
g w blake properties ltdCompanies House Filings - See Documents
