lanbury london (blackwall) limited

Live (In Liquidation)YoungSmallLow

lanbury london (blackwall) limited Company Information

Share LANBURY LONDON (BLACKWALL) LIMITED

Company Number

11023109

Shareholders

mr benjamin james kelly

benjamin kelly

Group Structure

View All

Industry

Development of building projects

 

Registered Address

second floor the annexe, new barnes mill, st albans, herts, AL1 2HA

Website

-

lanbury london (blackwall) limited Estimated Valuation

£247.4k

Pomanda estimates the enterprise value of LANBURY LONDON (BLACKWALL) LIMITED at £247.4k based on a Turnover of £524.8k and 0.47x industry multiple (adjusted for size and gross margin).

lanbury london (blackwall) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LANBURY LONDON (BLACKWALL) LIMITED at £0 based on an EBITDA of £-150.8k and a 3.62x industry multiple (adjusted for size and gross margin).

lanbury london (blackwall) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of LANBURY LONDON (BLACKWALL) LIMITED at £1.3m based on Net Assets of £877.4k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lanbury London (blackwall) Limited Overview

Lanbury London (blackwall) Limited is a live company located in st albans, AL1 2HA with a Companies House number of 11023109. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2017, it's largest shareholder is mr benjamin james kelly with a 80% stake. Lanbury London (blackwall) Limited is a young, small sized company, Pomanda has estimated its turnover at £524.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lanbury London (blackwall) Limited Health Check

Pomanda's financial health check has awarded Lanbury London (Blackwall) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £524.8k, make it smaller than the average company (£2m)

£524.8k - Lanbury London (blackwall) Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a faster rate (0.5%)

1% - Lanbury London (blackwall) Limited

0.5% - Industry AVG

production

Production

with a gross margin of 23.7%, this company has a comparable cost of product (23.7%)

23.7% - Lanbury London (blackwall) Limited

23.7% - Industry AVG

profitability

Profitability

an operating margin of -28.7% make it less profitable than the average company (9.1%)

-28.7% - Lanbury London (blackwall) Limited

9.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Lanbury London (blackwall) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £44k, the company has an equivalent pay structure (£44k)

£44k - Lanbury London (blackwall) Limited

£44k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £262.4k, this is equally as efficient (£262.4k)

£262.4k - Lanbury London (blackwall) Limited

£262.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lanbury London (blackwall) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lanbury London (blackwall) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lanbury London (blackwall) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1009 weeks, this is more cash available to meet short term requirements (15 weeks)

1009 weeks - Lanbury London (blackwall) Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.5%, this is a similar level of debt than the average (75.8%)

70.5% - Lanbury London (blackwall) Limited

75.8% - Industry AVG

LANBURY LONDON (BLACKWALL) LIMITED financials

EXPORTms excel logo

Lanbury London (Blackwall) Limited's latest turnover from October 2021 is estimated at £524.8 thousand and the company has net assets of £877.4 thousand. According to their latest financial statements, Lanbury London (Blackwall) Limited has 2 employees and maintains cash reserves of £273.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2021Oct 2020Oct 2019Oct 2018
Turnover524,775249,9547,388,677503,935
Other Income Or Grants
Cost Of Sales400,192185,8425,371,810357,535
Gross Profit124,58264,1122,016,867146,400
Admin Expenses275,408-1,235,3602,028,637158,635
Operating Profit-150,8261,299,472-11,770-12,235
Interest Payable1,525
Interest Receivable45033324695
Pre-Tax Profit-151,9011,299,805-11,524-12,140
Tax-246,963
Profit After Tax-151,9011,052,842-11,524-12,140
Dividends Paid
Retained Profit-151,9011,052,842-11,524-12,140
Employee Costs88,05086,2301,193,31883,765
Number Of Employees22282
EBITDA*-150,8261,299,472-11,770-12,235

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress1,880,0801,708,435
Trade Debtors11,1388,692
Group Debtors2,631,543
Misc Debtors2,597,958
Cash273,069626,02440,25725,408
misc current assets102,736
total current assets2,973,7633,257,5671,931,4751,742,535
total assets2,973,7633,257,5671,931,4751,742,535
Bank overdraft
Bank loan7,000
Trade Creditors 8,3301,931,73224,673
Group/Directors Accounts1,755
other short term finances
hp & lease commitments
other current liabilities7,0712,218,20423,3071,729,902
total current liabilities14,0712,228,2891,955,0391,754,575
loans43,000
hp & lease commitments
Accruals and Deferred Income
other liabilities2,039,315
provisions
total long term liabilities2,082,315
total liabilities2,096,3862,228,2891,955,0391,754,575
net assets877,3771,029,278-23,564-12,040
total shareholders funds877,3771,029,278-23,564-12,040
Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit-150,8261,299,472-11,770-12,235
Depreciation
Amortisation
Tax-246,963
Stock-1,880,080171,6451,708,435
Debtors-33,5852,620,4052,4468,692
Creditors-8,330-1,923,4021,907,05924,673
Accruals and Deferred Income-2,211,1332,194,897-1,706,5951,729,902
Deferred Taxes & Provisions
Cash flow from operations-2,336,704583,67914,60325,213
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans7,000
Group/Directors Accounts-1,7551,755
Other Short Term Loans
Long term loans43,000
Hire Purchase and Lease Commitments
other long term liabilities2,039,315
share issue100
interest-1,07533324695
cash flow from financing2,086,4852,088246195
cash and cash equivalents
cash-352,955585,76714,84925,408
overdraft
change in cash-352,955585,76714,84925,408

lanbury london (blackwall) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lanbury london (blackwall) limited. Get real-time insights into lanbury london (blackwall) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lanbury London (blackwall) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lanbury london (blackwall) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in AL1 area or any other competitors across 12 key performance metrics.

lanbury london (blackwall) limited Ownership

LANBURY LONDON (BLACKWALL) LIMITED group structure

Lanbury London (Blackwall) Limited has no subsidiary companies.

Ultimate parent company

LANBURY LONDON (BLACKWALL) LIMITED

11023109

LANBURY LONDON (BLACKWALL) LIMITED Shareholders

mr benjamin james kelly 80%
benjamin kelly 20%

lanbury london (blackwall) limited directors

Lanbury London (Blackwall) Limited currently has 1 director, Mr Benjamin Kelly serving since Oct 2017.

officercountryagestartendrole
Mr Benjamin Kelly46 years Oct 2017- Director

P&L

October 2021

turnover

524.8k

+110%

operating profit

-150.8k

0%

gross margin

23.8%

-7.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2021

net assets

877.4k

-0.15%

total assets

3m

-0.09%

cash

273.1k

-0.56%

net assets

Total assets minus all liabilities

lanbury london (blackwall) limited company details

company number

11023109

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2021

previous names

N/A

accountant

-

auditor

-

address

second floor the annexe, new barnes mill, st albans, herts, AL1 2HA

Bank

-

Legal Advisor

-

lanbury london (blackwall) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lanbury london (blackwall) limited. Currently there are 0 open charges and 1 have been satisfied in the past.

lanbury london (blackwall) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANBURY LONDON (BLACKWALL) LIMITED. This can take several minutes, an email will notify you when this has completed.

lanbury london (blackwall) limited Companies House Filings - See Documents

datedescriptionview/download