Pomanda estimates the enterprise value of THE VOICE FINDER LIMITED at £1 based on a Turnover of £4 and 0.38x industry multiple (adjusted for size and gross margin).
the voice finder limitedEstimated Valuation
£2.8k
Pomanda estimates the enterprise value of THE VOICE FINDER LIMITED at £2.8k based on an EBITDA of £1.1k and a 2.63x industry multiple (adjusted for size and gross margin).
the voice finder limitedEstimated Valuation
£1.2k
Pomanda estimates the enterprise value of THE VOICE FINDER LIMITED at £1.2k based on Net Assets of £742 and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Voice Finder LimitedOverview
The Voice Finder Limited is a live company located in basildon, SS14 3JJ with a Companies House number of 11080515. It operates in the advertising agencies sector, SIC Code 73110. Founded in November 2017, it's largest shareholder is
jack allen
with a 92% stake. The Voice Finder Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£5 with
unknown
growth in recent years.
Pomanda's financial health check has awarded The Voice Finder Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £5, make it smaller than the average company (£7.3m)
£5 - The Voice Finder Limited
£7.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - The Voice Finder Limited
- - Industry AVG
Production
with a gross margin of 42.5%, this company has a comparable cost of product (42.5%)
42.5% - The Voice Finder Limited
42.5% - Industry AVG
Profitability
an operating margin of 21350.8% make it more profitable than the average company (4.8%)
21350.8% - The Voice Finder Limited
4.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (38)
1 - The Voice Finder Limited
38 - Industry AVG
Pay Structure
on an average salary of £64k, the company has an equivalent pay structure (£64k)
£64k - The Voice Finder Limited
£64k - Industry AVG
Efficiency
resulting in sales per employee of £5, this is less efficient (£176.5k)
£5 - The Voice Finder Limited
£176.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Voice Finder Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 128 days, this is slower than average (42 days)
128 days - The Voice Finder Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Voice Finder Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 80 weeks, this is more cash available to meet short term requirements (15 weeks)
80 weeks - The Voice Finder Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65%, this is a similar level of debt than the average (67.2%)
65% - The Voice Finder Limited
67.2% - Industry AVG
THE VOICE FINDER LIMITED financials
EXPORT
The Voice Finder Limited's latest turnover from February 2024 is estimated at £5 and the company has net assets of £742. According to their latest financial statements, we estimate that The Voice Finder Limited has 1 employee and maintains cash reserves of £2.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Turnover
5
5
Other Income Or Grants
Cost Of Sales
3
3
Gross Profit
2
2
Admin Expenses
-1,055
217
-981
171
258
164
Operating Profit
1,057
-215
981
-171
-258
-164
Interest Payable
3
Interest Receivable
71
11
4
3
17
10
Pre-Tax Profit
1,128
-204
981
-168
-241
-154
Tax
-282
-186
Profit After Tax
846
-204
795
-168
-241
-154
Dividends Paid
Retained Profit
846
-204
795
-168
-241
-154
Employee Costs
63,976
63,027
Number Of Employees
1
1
EBITDA*
1,057
-215
981
-171
-258
-164
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
2,118
574
3,525
3,525
1,904
2,695
misc current assets
1
1
1
total current assets
2,118
574
3,526
3,525
1,905
2,696
total assets
2,118
574
3,526
3,525
1,905
2,696
Bank overdraft
99
Bank loan
Trade Creditors
1
1
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,375
677
3,095
3,988
2,200
2,750
total current liabilities
1,376
678
3,194
3,988
2,200
2,750
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,376
678
3,194
3,988
2,200
2,750
net assets
742
-104
332
-463
-295
-54
total shareholders funds
742
-104
332
-463
-295
-54
Feb 2024
Feb 2023
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Operating Activities
Operating Profit
1,057
-215
981
-171
-258
-164
Depreciation
Amortisation
Tax
-282
-186
Stock
Debtors
Creditors
1
Accruals and Deferred Income
698
677
-893
1,788
-550
2,750
Deferred Taxes & Provisions
Cash flow from operations
1,473
463
-98
1,617
-808
2,586
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
100
interest
71
11
1
3
17
10
cash flow from financing
71
111
1
3
17
110
cash and cash equivalents
cash
1,544
574
1,621
-791
2,695
overdraft
99
change in cash
1,544
574
-99
1,621
-791
2,695
the voice finder limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the voice finder limited. Get real-time insights into the voice finder limited's credit score, group structure and payment trends.
Perform a competitor analysis for the voice finder limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SS14 area or any other competitors across 12 key performance metrics.
the voice finder limited Ownership
THE VOICE FINDER LIMITED group structure
The Voice Finder Limited has no subsidiary companies.
Ultimate parent company
THE VOICE FINDER LIMITED
11080515
THE VOICE FINDER LIMITED Shareholders
The largest shareholders in The Voice Finder Limited include Jack Allen and Kayne Harrison-Brooks.
jack allen
92%
kayne harrison-brooks
8%
the voice finder limited directors
The Voice Finder Limited currently has 2 directors.
The longest serving directors include
Mr Kayne Harrison-Brooks (Nov 2017) and
Mr Jack Allen (Feb 2023).
4 capricorn centre, cranes farm road, basildon, essex, SS14 3JJ
Bank
-
Legal Advisor
-
the voice finder limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the voice finder limited.
the voice finder limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE VOICE FINDER LIMITED. This can take several minutes, an email will notify you when this has completed.
the voice finder limitedCompanies House Filings - See Documents
