
Company Number
11104097
Next Accounts
207 days late
Shareholders
project dee midco limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
central square 29, wellington street, leeds, LS1 4DL
Website
cts.co.ukPomanda estimates the enterprise value of CTS GROUP MANAGEMENT LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CTS GROUP MANAGEMENT LIMITED at £0 based on an EBITDA of £-366.4k and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CTS GROUP MANAGEMENT LIMITED at £0 based on Net Assets of £-9.6m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cts Group Management Limited is a live company located in leeds, LS1 4DL with a Companies House number of 11104097. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2017, it's largest shareholder is project dee midco limited with a 100% stake. Cts Group Management Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Cts Group Management Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Cts Group Management Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cts Group Management Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Cts Group Management Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Cts Group Management Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (104)
- - Cts Group Management Limited
- - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Cts Group Management Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Cts Group Management Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Cts Group Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Cts Group Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cts Group Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)
- - Cts Group Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 121.4%, this is a higher level of debt than the average (69.5%)
- - Cts Group Management Limited
- - Industry AVG
Cts Group Management Limited's latest turnover from December 2022 is 0 and the company has net assets of -£9.6 million. According to their latest financial statements, Cts Group Management Limited has 3 employees and maintains cash reserves of £5.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | -366,435 | -1,410 | 32,761 | 16,133 | |
Interest Payable | 2,942,418 | 3,043,614 | 1,706,084 | 1,672,800 | |
Interest Receivable | |||||
Pre-Tax Profit | -3,308,853 | -3,045,024 | -1,673,323 | -1,656,667 | |
Tax | 191,894 | 176,964 | 198,107 | 249,737 | |
Profit After Tax | -3,116,959 | -2,868,060 | -1,475,216 | -1,406,930 | |
Dividends Paid | |||||
Retained Profit | -3,116,959 | -2,868,060 | -1,475,216 | -1,406,930 | |
Employee Costs | 44,300 | 45,244 | 45,581 | ||
Number Of Employees | 3 | 3 | 3 | 1 | 1 |
EBITDA* | -366,435 | -1,410 | 32,761 | 16,133 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | 44,684,544 | 41,481,357 | 41,351,357 | 21,724,561 | 21,724,561 |
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 44,684,544 | 41,481,357 | 41,351,357 | 21,724,561 | 21,724,561 |
Stock & work in progress | |||||
Trade Debtors | |||||
Group Debtors | 53,629 | 43,491 | 26,240 | 17,532 | |
Misc Debtors | 238,017 | 68,332 | 60,310 | 13,132 | 28,328 |
Cash | 5,610 | 21,044 | 2,932,649 | 379 | 69,114 |
misc current assets | |||||
total current assets | 297,256 | 132,867 | 3,019,199 | 31,043 | 97,442 |
total assets | 44,981,800 | 41,614,224 | 44,370,556 | 21,755,604 | 21,822,003 |
Bank overdraft | |||||
Bank loan | 834,587 | 1,676,911 | 453,150 | ||
Trade Creditors | 71,439 | 12,740 | 4,560 | 51,942 | |
Group/Directors Accounts | 40,638,458 | 32,806,475 | 29,285,557 | 23,851,572 | 22,480,096 |
other short term finances | 200,000 | 2,154,000 | |||
hp & lease commitments | |||||
other current liabilities | 167,499 | 89,059 | 399,279 | 25,475 | 108,362 |
total current liabilities | 41,911,983 | 34,585,185 | 32,296,546 | 23,928,989 | 22,588,458 |
loans | 12,703,437 | 13,545,700 | 14,222,611 | ||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | 1,500,000 | ||||
total long term liabilities | 12,703,437 | 13,545,700 | 15,722,611 | ||
total liabilities | 54,615,420 | 48,130,885 | 48,019,157 | 23,928,989 | 22,588,458 |
net assets | -9,633,620 | -6,516,661 | -3,648,601 | -2,173,385 | -766,455 |
total shareholders funds | -9,633,620 | -6,516,661 | -3,648,601 | -2,173,385 | -766,455 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | -366,435 | -1,410 | 32,761 | 16,133 | |
Depreciation | |||||
Amortisation | |||||
Tax | 191,894 | 176,964 | 198,107 | 249,737 | |
Stock | |||||
Debtors | 179,823 | 25,273 | 55,886 | 2,336 | 28,328 |
Creditors | 58,699 | 8,180 | -47,382 | 51,942 | |
Accruals and Deferred Income | 78,440 | -310,220 | 373,804 | -82,887 | 108,362 |
Deferred Taxes & Provisions | -1,500,000 | 1,500,000 | |||
Cash flow from operations | -217,225 | -1,651,759 | 2,001,404 | 232,589 | |
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 3,203,187 | 130,000 | 19,626,796 | 21,724,561 | |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | -842,324 | 1,223,761 | 453,150 | ||
Group/Directors Accounts | 7,831,983 | 3,520,918 | 5,433,985 | 1,371,476 | 22,480,096 |
Other Short Term Loans | 200,000 | -2,154,000 | 2,154,000 | ||
Long term loans | -842,263 | -676,911 | 14,222,611 | ||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | -2,942,418 | -3,043,614 | -1,706,084 | -1,672,800 | |
cash flow from financing | 3,404,978 | -1,129,846 | 20,557,662 | -301,324 | |
cash and cash equivalents | |||||
cash | -15,434 | -2,911,605 | 2,932,270 | -68,735 | 69,114 |
overdraft | |||||
change in cash | -15,434 | -2,911,605 | 2,932,270 | -68,735 | 69,114 |
Perform a competitor analysis for cts group management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in LS1 area or any other competitors across 12 key performance metrics.
CTS GROUP MANAGEMENT LIMITED group structure
Cts Group Management Limited has 4 subsidiary companies.
Ultimate parent company
2 parents
CTS GROUP MANAGEMENT LIMITED
11104097
4 subsidiaries
Cts Group Management Limited currently has 3 directors. The longest serving directors include Mr Robert Jones (Dec 2017) and Mr Robert Jones (Dec 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Jones | England | 46 years | Dec 2017 | - | Director |
Mr Robert Jones | United Kingdom | 46 years | Dec 2017 | - | Director |
Mr Guy Gillon | United Kingdom | 49 years | Dec 2017 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
-366.4k
+25888%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-9.6m
+0.48%
total assets
45m
+0.08%
cash
5.6k
-0.73%
net assets
Total assets minus all liabilities
company number
11104097
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
December 2017
age
8
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2022
previous names
project dee bidco limited (May 2019)
accountant
-
auditor
RSM UK AUDIT LLP
address
central square 29, wellington street, leeds, LS1 4DL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to cts group management limited. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CTS GROUP MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|