w and d wealth planning ltd

Live YoungMicroRapid

w and d wealth planning ltd Company Information

Share W AND D WEALTH PLANNING LTD

Company Number

11104939

Shareholders

gillian disney

brendon howlett

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

lodge park, lodge lane langham, colchester, CO4 5NE

w and d wealth planning ltd Estimated Valuation

£63k

Pomanda estimates the enterprise value of W AND D WEALTH PLANNING LTD at £63k based on a Turnover of £160.7k and 0.39x industry multiple (adjusted for size and gross margin).

w and d wealth planning ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of W AND D WEALTH PLANNING LTD at £0 based on an EBITDA of £-357 and a 2.87x industry multiple (adjusted for size and gross margin).

w and d wealth planning ltd Estimated Valuation

£401

Pomanda estimates the enterprise value of W AND D WEALTH PLANNING LTD at £401 based on Net Assets of £188 and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

W And D Wealth Planning Ltd Overview

W And D Wealth Planning Ltd is a live company located in colchester, CO4 5NE with a Companies House number of 11104939. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2017, it's largest shareholder is gillian disney with a 50% stake. W And D Wealth Planning Ltd is a young, micro sized company, Pomanda has estimated its turnover at £160.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

W And D Wealth Planning Ltd Health Check

Pomanda's financial health check has awarded W And D Wealth Planning Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £160.7k, make it smaller than the average company (£4.8m)

£160.7k - W And D Wealth Planning Ltd

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (6.7%)

30% - W And D Wealth Planning Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - W And D Wealth Planning Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (5.7%)

-0.2% - W And D Wealth Planning Ltd

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - W And D Wealth Planning Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - W And D Wealth Planning Ltd

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.4k, this is less efficient (£171.2k)

£80.4k - W And D Wealth Planning Ltd

£171.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - W And D Wealth Planning Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - W And D Wealth Planning Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - W And D Wealth Planning Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - W And D Wealth Planning Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - W And D Wealth Planning Ltd

- - Industry AVG

W AND D WEALTH PLANNING LTD financials

EXPORTms excel logo

W And D Wealth Planning Ltd's latest turnover from December 2023 is estimated at £160.7 thousand and the company has net assets of £188. According to their latest financial statements, W And D Wealth Planning Ltd has 2 employees and maintains cash reserves of £187 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover160,72578,23471,47172,69246,4202,325
Other Income Or Grants
Cost Of Sales133,46364,87960,25460,90438,5601,941
Gross Profit27,26313,35511,21711,7887,859385
Admin Expenses27,62114,55211,68911,3607,426-1,381
Operating Profit-358-1,197-4724284331,766
Interest Payable
Interest Receivable22486284
Pre-Tax Profit-336-1,150-4664304411,769
Tax-82-84-336
Profit After Tax-336-1,150-4663483571,433
Dividends Paid
Retained Profit-336-1,150-4663483571,433
Employee Costs107,788102,69097,67692,82891,92544,275
Number Of Employees222221
EBITDA*-358-1,197-4724284331,766

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors751794
Group Debtors
Misc Debtors
Cash1876492,0652,6371,175963
misc current assets1
total current assets1886492,0652,6371,9261,757
total assets1886492,0652,6371,9261,757
Bank overdraft
Bank loan
Trade Creditors 125391497134322
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities125391497134322
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities125391497134322
net assets1885241,6742,1401,7921,435
total shareholders funds1885241,6742,1401,7921,435
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-358-1,197-4724284331,766
Depreciation
Amortisation
Tax-82-84-336
Stock
Debtors-751-43794
Creditors-125-266-106363-188322
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-483-1,463-5781,460204958
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest22486284
cash flow from financing22486286
cash and cash equivalents
cash-462-1,416-5721,462212963
overdraft
change in cash-462-1,416-5721,462212963

w and d wealth planning ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w and d wealth planning ltd. Get real-time insights into w and d wealth planning ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

W And D Wealth Planning Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for w and d wealth planning ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CO4 area or any other competitors across 12 key performance metrics.

w and d wealth planning ltd Ownership

W AND D WEALTH PLANNING LTD group structure

W And D Wealth Planning Ltd has no subsidiary companies.

Ultimate parent company

W AND D WEALTH PLANNING LTD

11104939

W AND D WEALTH PLANNING LTD Shareholders

gillian disney 50%
brendon howlett 50%

w and d wealth planning ltd directors

W And D Wealth Planning Ltd currently has 2 directors. The longest serving directors include Mr Peter Disney (Dec 2017) and Mr Brendon Howlett (Dec 2017).

officercountryagestartendrole
Mr Peter DisneyUnited Kingdom66 years Dec 2017- Director
Mr Brendon HowlettEngland57 years Dec 2017- Director

P&L

December 2023

turnover

160.7k

+105%

operating profit

-358

0%

gross margin

17%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

188

-0.64%

total assets

188

-0.71%

cash

187

-0.71%

net assets

Total assets minus all liabilities

w and d wealth planning ltd company details

company number

11104939

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

WOOD & DISNEY LIMITED

auditor

-

address

lodge park, lodge lane langham, colchester, CO4 5NE

Bank

-

Legal Advisor

-

w and d wealth planning ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to w and d wealth planning ltd.

w and d wealth planning ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W AND D WEALTH PLANNING LTD. This can take several minutes, an email will notify you when this has completed.

w and d wealth planning ltd Companies House Filings - See Documents

datedescriptionview/download