penniesworld limited

Live YoungMicroDeclining

penniesworld limited Company Information

Share PENNIESWORLD LIMITED

Company Number

11107843

Directors

Phillip Scotton

Leon Kaye

View All

Shareholders

philip glenn scotton

leon brian kaye

View All

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

newnham court shopping village, bearsted road, maidstone, ME14 5LH

penniesworld limited Estimated Valuation

£494.1k

Pomanda estimates the enterprise value of PENNIESWORLD LIMITED at £494.1k based on a Turnover of £495.5k and 1x industry multiple (adjusted for size and gross margin).

penniesworld limited Estimated Valuation

£31k

Pomanda estimates the enterprise value of PENNIESWORLD LIMITED at £31k based on an EBITDA of £6.2k and a 4.99x industry multiple (adjusted for size and gross margin).

penniesworld limited Estimated Valuation

£866.6k

Pomanda estimates the enterprise value of PENNIESWORLD LIMITED at £866.6k based on Net Assets of £276.7k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Penniesworld Limited Overview

Penniesworld Limited is a live company located in maidstone, ME14 5LH with a Companies House number of 11107843. It operates in the pre-primary education sector, SIC Code 85100. Founded in December 2017, it's largest shareholder is philip glenn scotton with a 60.3% stake. Penniesworld Limited is a young, micro sized company, Pomanda has estimated its turnover at £495.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Penniesworld Limited Health Check

Pomanda's financial health check has awarded Penniesworld Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £495.5k, make it smaller than the average company (£750.2k)

£495.5k - Penniesworld Limited

£750.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (6.6%)

-29% - Penniesworld Limited

6.6% - Industry AVG

production

Production

with a gross margin of 42.7%, this company has a comparable cost of product (42.7%)

42.7% - Penniesworld Limited

42.7% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (5%)

-1.1% - Penniesworld Limited

5% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (31)

17 - Penniesworld Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.8k, the company has an equivalent pay structure (£21.8k)

£21.8k - Penniesworld Limited

£21.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.1k, this is equally as efficient (£30.5k)

£29.1k - Penniesworld Limited

£30.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Penniesworld Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is slower than average (13 days)

29 days - Penniesworld Limited

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Penniesworld Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (114 weeks)

0 weeks - Penniesworld Limited

114 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.1%, this is a higher level of debt than the average (16.9%)

59.1% - Penniesworld Limited

16.9% - Industry AVG

PENNIESWORLD LIMITED financials

EXPORTms excel logo

Penniesworld Limited's latest turnover from March 2024 is estimated at £495.5 thousand and the company has net assets of £276.7 thousand. According to their latest financial statements, Penniesworld Limited has 17 employees and maintains cash reserves of £100 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover495,506425,501440,3051,414,089318,589156,863
Other Income Or Grants
Cost Of Sales283,890229,711247,840806,429170,03282,522
Gross Profit211,617195,789192,465607,660148,55774,341
Admin Expenses216,956194,722181,114605,718148,81053,887
Operating Profit-5,3391,06711,3511,942-25320,454
Interest Payable
Interest Receivable74110141
Pre-Tax Profit-5,2651,17811,3641,943-25320,454
Tax-224-2,159-369-3,886
Profit After Tax-5,2659549,2051,574-25316,568
Dividends Paid
Retained Profit-5,2659549,2051,574-25316,568
Employee Costs370,229328,173346,152284,383251,213110,942
Number Of Employees17161815136
EBITDA*6,22013,24123,42713,86611,78723,426

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets9,59312,15214,64013,77213,73812,006
Intangible Assets72,18780,43788,68796,937105,187113,437
Investments & Other276,901276,901276,901276,901276,901276,901
Debtors (Due After 1 year)
Total Fixed Assets358,681369,490380,228387,610395,826402,344
Stock & work in progress1,355
Trade Debtors51,032
Group Debtors38,142
Misc Debtors318,424357,539302,853186,56280,03644,472
Cash1002,7332,4601,187489
misc current assets
total current assets318,524398,414305,313238,78181,88044,472
total assets677,205767,904685,541626,391477,706446,816
Bank overdraft
Bank loan
Trade Creditors 22,92718,96911,8259,54914,121
Group/Directors Accounts268,435357,927276,447274,978
other short term finances
hp & lease commitments
other current liabilities106,756106,016114,56969,412192,989178,302
total current liabilities398,118482,912402,841353,939207,110178,302
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,3983,0383,6602,6172,335
total long term liabilities2,3983,0383,6602,6172,335
total liabilities400,516485,950406,501356,556209,445178,302
net assets276,689281,954279,040269,835268,261268,514
total shareholders funds276,689281,954279,040269,835268,261268,514
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-5,3391,06711,3511,942-25320,454
Depreciation3,3093,9243,8263,6743,790909
Amortisation8,2508,2508,2508,2508,2502,063
Tax-224-2,159-369-3,886
Stock-1,3551,355
Debtors-77,25792,82865,259157,55835,56444,472
Creditors3,9587,1442,276-4,57214,121
Accruals and Deferred Income740-8,55345,157-123,57714,687178,302
Deferred Taxes & Provisions-640-6221,0432822,335
Cash flow from operations87,535-81,8424,485-270,5736,011153,370
Investing Activities
capital expenditure-750-1,436-4,694-3,708-5,522-128,415
Change in Investments276,901
cash flow from investments-750-1,436-4,694-3,708-5,522-405,316
Financing Activities
Bank loans
Group/Directors Accounts-89,49281,4801,469274,978
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,960251,946
interest74110141
cash flow from financing-89,41883,5501,483274,979251,946
cash and cash equivalents
cash-2,6332731,273698489
overdraft
change in cash-2,6332731,273698489

penniesworld limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for penniesworld limited. Get real-time insights into penniesworld limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Penniesworld Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for penniesworld limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in ME14 area or any other competitors across 12 key performance metrics.

penniesworld limited Ownership

PENNIESWORLD LIMITED group structure

Penniesworld Limited has 3 subsidiary companies.

PENNIESWORLD LIMITED Shareholders

philip glenn scotton 60.27%
leon brian kaye 14.7%
simon aram 5.21%
dominic paul scotton 4.48%
jude kaye 4.39%
zoe melissa jane scotton 4.34%
alex wilkinson 3.95%
richard williams 1.58%
joanna webb & francois combes 0.51%
sheila vickers 0.16%

penniesworld limited directors

Penniesworld Limited currently has 3 directors. The longest serving directors include Mr Phillip Scotton (Dec 2017) and Mr Leon Kaye (Aug 2018).

officercountryagestartendrole
Mr Phillip ScottonUnited Kingdom71 years Dec 2017- Director
Mr Leon Kaye75 years Aug 2018- Director
Mrs Zoe Scotton-PinheyUnited Kingdom45 years Aug 2018- Director

P&L

March 2024

turnover

495.5k

+16%

operating profit

-5.3k

0%

gross margin

42.8%

-7.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

276.7k

-0.02%

total assets

677.2k

-0.12%

cash

100

-0.96%

net assets

Total assets minus all liabilities

penniesworld limited company details

company number

11107843

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

pennies holdings limited (March 2019)

accountant

-

auditor

-

address

newnham court shopping village, bearsted road, maidstone, ME14 5LH

Bank

-

Legal Advisor

-

penniesworld limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to penniesworld limited. Currently there are 1 open charges and 0 have been satisfied in the past.

penniesworld limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENNIESWORLD LIMITED. This can take several minutes, an email will notify you when this has completed.

penniesworld limited Companies House Filings - See Documents

datedescriptionview/download