b & s properties limited

Live Young

b & s properties limited Company Information

Share B & S PROPERTIES LIMITED

Company Number

11117331

Directors

David Ellis

Holly Ellis

View All

Shareholders

david james ellis

harry john james ellis

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c k r house 70 east hill, dartford, DA1 1RZ

b & s properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of B & S PROPERTIES LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

b & s properties limited Estimated Valuation

£45.6k

Pomanda estimates the enterprise value of B & S PROPERTIES LIMITED at £45.6k based on an EBITDA of £6.7k and a 6.78x industry multiple (adjusted for size and gross margin).

b & s properties limited Estimated Valuation

£162.6k

Pomanda estimates the enterprise value of B & S PROPERTIES LIMITED at £162.6k based on Net Assets of £93.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B & S Properties Limited Overview

B & S Properties Limited is a live company located in dartford, DA1 1RZ with a Companies House number of 11117331. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2017, it's largest shareholder is david james ellis with a 25% stake. B & S Properties Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

B & S Properties Limited Health Check

Pomanda's financial health check has awarded B & S Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - B & S Properties Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - B & S Properties Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - B & S Properties Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - B & S Properties Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - B & S Properties Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - B & S Properties Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - B & S Properties Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - B & S Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - B & S Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - B & S Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (10 weeks)

- - B & S Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.3%, this is a lower level of debt than the average (71.6%)

- - B & S Properties Limited

- - Industry AVG

B & S PROPERTIES LIMITED financials

EXPORTms excel logo

B & S Properties Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £93.1 thousand. According to their latest financial statements, we estimate that B & S Properties Limited has no employees and maintains cash reserves of £9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover481,723
Other Income Or Grants
Cost Of Sales152,296
Gross Profit329,427
Admin Expenses-6,722-1,553-12,518-11,787-44,079287,510
Operating Profit6,7221,55312,51811,78744,07941,917
Interest Payable1,3501,5201,187610
Interest Receivable61556256189057
Pre-Tax Profit5,98759511,38611,19544,16941,974
Tax-1,497-113-2,163-2,127-8,392-7,975
Profit After Tax4,4904829,2239,06835,77733,999
Dividends Paid
Retained Profit4,4904829,2239,06835,77733,999
Employee Costs112,036
Number Of Employees4
EBITDA*6,7221,55312,51811,78744,07941,917

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets157,610
Intangible Assets
Investments & Other160,029160,029157,610157,610157,610
Debtors (Due After 1 year)
Total Fixed Assets160,029160,029157,610157,610157,610157,610
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors1,2381,3011,0341,1813,920
Cash8,95014,47217,65626,9068,83315,134
misc current assets
total current assets10,18815,77318,69028,08712,75315,134
total assets170,217175,802176,300185,697170,363172,744
Bank overdraft4,0004,0004,000
Bank loan
Trade Creditors 138,645
Group/Directors Accounts63,14569,72361,69169,46387,120
other short term finances
hp & lease commitments
other current liabilities3,9333,4308,44317,29013,417
total current liabilities71,07877,15374,13486,753100,537138,645
loans6,00010,00013,99920,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities6,00010,00013,99920,000
total liabilities77,07887,15388,133106,753100,537138,645
net assets93,13988,64988,16778,94469,82634,099
total shareholders funds93,13988,64988,16778,94469,82634,099
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit6,7221,55312,51811,78744,07941,917
Depreciation
Amortisation
Tax-1,497-113-2,163-2,127-8,392-7,975
Stock
Debtors-63267-147-2,7393,920
Creditors-138,645138,645
Accruals and Deferred Income503-5,013-8,8473,87313,417
Deferred Taxes & Provisions
Cash flow from operations5,791-3,8401,65516,272-93,461172,587
Investing Activities
capital expenditure157,610-157,610
Change in Investments2,419157,610
cash flow from investments-2,419-157,610
Financing Activities
Bank loans
Group/Directors Accounts-6,5788,032-7,772-17,65787,120
Other Short Term Loans
Long term loans-4,000-3,999-6,00120,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue50-50100
interest-735-958-1,131-5929057
cash flow from financing-11,3133,075-14,9041,80187,160157
cash and cash equivalents
cash-5,522-3,184-9,25018,073-6,30115,134
overdraft4,000
change in cash-5,522-3,184-13,25018,073-6,30115,134

b & s properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b & s properties limited. Get real-time insights into b & s properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

B & S Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for b & s properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in DA1 area or any other competitors across 12 key performance metrics.

b & s properties limited Ownership

B & S PROPERTIES LIMITED group structure

B & S Properties Limited has no subsidiary companies.

Ultimate parent company

B & S PROPERTIES LIMITED

11117331

B & S PROPERTIES LIMITED Shareholders

david james ellis 25%
harry john james ellis 25%
luke david ellis 25%
holly anne ellis 25%

b & s properties limited directors

B & S Properties Limited currently has 4 directors. The longest serving directors include Mr David Ellis (Dec 2017) and Miss Holly Ellis (Dec 2020).

officercountryagestartendrole
Mr David EllisEngland61 years Dec 2017- Director
Miss Holly EllisEngland22 years Dec 2020- Director
Mr Luke EllisEngland24 years Dec 2020- Director
Mr Harry EllisEngland25 years Dec 2020- Director

P&L

December 2023

turnover

0

0%

operating profit

6.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

93.1k

+0.05%

total assets

170.2k

-0.03%

cash

9k

-0.38%

net assets

Total assets minus all liabilities

b & s properties limited company details

company number

11117331

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

C K R

auditor

-

address

c k r house 70 east hill, dartford, DA1 1RZ

Bank

-

Legal Advisor

-

b & s properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to b & s properties limited.

b & s properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for B & S PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

b & s properties limited Companies House Filings - See Documents

datedescriptionview/download