smart solutions notts ltd

Live YoungMicroDeclining

smart solutions notts ltd Company Information

Share SMART SOLUTIONS NOTTS LTD

Company Number

11117459

Directors

Kamran Afzaal

Shareholders

kamran afzaal

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

15 thoresby court, nottingham, NG3 5EH

Website

-

smart solutions notts ltd Estimated Valuation

£28.5k

Pomanda estimates the enterprise value of SMART SOLUTIONS NOTTS LTD at £28.5k based on a Turnover of £18.1k and 1.58x industry multiple (adjusted for size and gross margin).

smart solutions notts ltd Estimated Valuation

£15k

Pomanda estimates the enterprise value of SMART SOLUTIONS NOTTS LTD at £15k based on an EBITDA of £3.6k and a 4.16x industry multiple (adjusted for size and gross margin).

smart solutions notts ltd Estimated Valuation

£547

Pomanda estimates the enterprise value of SMART SOLUTIONS NOTTS LTD at £547 based on Net Assets of £301 and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smart Solutions Notts Ltd Overview

Smart Solutions Notts Ltd is a live company located in nottingham, NG3 5EH with a Companies House number of 11117459. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2017, it's largest shareholder is kamran afzaal with a 100% stake. Smart Solutions Notts Ltd is a young, micro sized company, Pomanda has estimated its turnover at £18.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smart Solutions Notts Ltd Health Check

Pomanda's financial health check has awarded Smart Solutions Notts Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £18.1k, make it smaller than the average company (£355.4k)

£18.1k - Smart Solutions Notts Ltd

£355.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (3.3%)

-18% - Smart Solutions Notts Ltd

3.3% - Industry AVG

production

Production

with a gross margin of 16.8%, this company has a higher cost of product (67%)

16.8% - Smart Solutions Notts Ltd

67% - Industry AVG

profitability

Profitability

an operating margin of 20% make it more profitable than the average company (7.5%)

20% - Smart Solutions Notts Ltd

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Smart Solutions Notts Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Smart Solutions Notts Ltd

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £18.1k, this is less efficient (£89.2k)

£18.1k - Smart Solutions Notts Ltd

£89.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (47 days)

67 days - Smart Solutions Notts Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (35 days)

74 days - Smart Solutions Notts Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smart Solutions Notts Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Smart Solutions Notts Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.1%, this is a higher level of debt than the average (57.5%)

91.1% - Smart Solutions Notts Ltd

57.5% - Industry AVG

SMART SOLUTIONS NOTTS LTD financials

EXPORTms excel logo

Smart Solutions Notts Ltd's latest turnover from March 2023 is estimated at £18.1 thousand and the company has net assets of £301. According to their latest financial statements, Smart Solutions Notts Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover18,07017,14540,74932,64428,530
Other Income Or Grants
Cost Of Sales15,03514,33834,77526,96523,399
Gross Profit3,0362,8075,9745,6795,130
Admin Expenses-5806,4318,8504,0991,930
Operating Profit3,616-3,624-2,8761,5803,200
Interest Payable
Interest Receivable
Pre-Tax Profit3,616-3,624-2,8761,5803,200
Tax-687-300-608
Profit After Tax2,929-3,624-2,8761,2802,592
Dividends Paid
Retained Profit2,929-3,624-2,8761,2802,592
Employee Costs39,56436,87035,15933,71333,111
Number Of Employees11111
EBITDA*3,616-3,624-2,8761,5803,200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets171201236
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets171201236
Stock & work in progress
Trade Debtors3,3634,56519,31714,69112,074
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets3,3634,56519,31714,69112,074
total assets3,3634,73619,51814,92712,074
Bank overdraft
Bank loan
Trade Creditors 3,06228312,3755,6496,602
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,06228312,3755,6496,602
loans
hp & lease commitments
Accruals and Deferred Income7,0816,1475,4062,880
other liabilities
provisions
total long term liabilities7,0816,1475,4062,880
total liabilities3,0627,36418,52211,0559,482
net assets301-2,6289963,8722,592
total shareholders funds301-2,6289963,8722,592
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit3,616-3,624-2,8761,5803,200
Depreciation
Amortisation
Tax-687-300-608
Stock
Debtors-1,202-14,7524,6262,61712,074
Creditors2,779-12,0926,726-9536,602
Accruals and Deferred Income-7,0819347412,5262,880
Deferred Taxes & Provisions
Cash flow from operations-171-30-35236
Investing Activities
capital expenditure1713035-236
Change in Investments
cash flow from investments1713035-236
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

smart solutions notts ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smart solutions notts ltd. Get real-time insights into smart solutions notts ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smart Solutions Notts Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smart solutions notts ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG3 area or any other competitors across 12 key performance metrics.

smart solutions notts ltd Ownership

SMART SOLUTIONS NOTTS LTD group structure

Smart Solutions Notts Ltd has no subsidiary companies.

Ultimate parent company

SMART SOLUTIONS NOTTS LTD

11117459

SMART SOLUTIONS NOTTS LTD Shareholders

kamran afzaal 100%

smart solutions notts ltd directors

Smart Solutions Notts Ltd currently has 1 director, Mr Kamran Afzaal serving since Dec 2017.

officercountryagestartendrole
Mr Kamran AfzaalEngland51 years Dec 2017- Director

P&L

March 2023

turnover

18.1k

+5%

operating profit

3.6k

0%

gross margin

16.8%

+2.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

301

-1.11%

total assets

3.4k

-0.29%

cash

0

0%

net assets

Total assets minus all liabilities

smart solutions notts ltd company details

company number

11117459

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

smart property investment solutions ltd (January 2024)

accountant

-

auditor

-

address

15 thoresby court, nottingham, NG3 5EH

Bank

-

Legal Advisor

-

smart solutions notts ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smart solutions notts ltd.

smart solutions notts ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMART SOLUTIONS NOTTS LTD. This can take several minutes, an email will notify you when this has completed.

smart solutions notts ltd Companies House Filings - See Documents

datedescriptionview/download