rfdv ltd

Live YoungMicroDeclining

rfdv ltd Company Information

Share RFDV LTD

Company Number

11136306

Shareholders

lloyd benjamin pritchard

matthew john jones

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

king arthurs court, maidstone road, ashford, kent, TN27 0JS

Website

-

rfdv ltd Estimated Valuation

£420.2k

Pomanda estimates the enterprise value of RFDV LTD at £420.2k based on a Turnover of £140k and 3x industry multiple (adjusted for size and gross margin).

rfdv ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RFDV LTD at £0 based on an EBITDA of £-27.2k and a 6.43x industry multiple (adjusted for size and gross margin).

rfdv ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RFDV LTD at £0 based on Net Assets of £-89.8k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rfdv Ltd Overview

Rfdv Ltd is a live company located in ashford, TN27 0JS with a Companies House number of 11136306. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2018, it's largest shareholder is lloyd benjamin pritchard with a 50% stake. Rfdv Ltd is a young, micro sized company, Pomanda has estimated its turnover at £140k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rfdv Ltd Health Check

Pomanda's financial health check has awarded Rfdv Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £140k, make it smaller than the average company (£809.1k)

£140k - Rfdv Ltd

£809.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (3%)

-44% - Rfdv Ltd

3% - Industry AVG

production

Production

with a gross margin of 68.3%, this company has a comparable cost of product (68.3%)

68.3% - Rfdv Ltd

68.3% - Industry AVG

profitability

Profitability

an operating margin of -19.4% make it less profitable than the average company (25.6%)

-19.4% - Rfdv Ltd

25.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Rfdv Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Rfdv Ltd

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140k, this is less efficient (£187.2k)

£140k - Rfdv Ltd

£187.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rfdv Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rfdv Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3985 days, this is more than average (400 days)

3985 days - Rfdv Ltd

400 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Rfdv Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 118.1%, this is a higher level of debt than the average (64.5%)

118.1% - Rfdv Ltd

64.5% - Industry AVG

RFDV LTD financials

EXPORTms excel logo

Rfdv Ltd's latest turnover from January 2024 is estimated at £140 thousand and the company has net assets of -£89.8 thousand. According to their latest financial statements, we estimate that Rfdv Ltd has 1 employee and maintains cash reserves of £298 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover140,0405,104,5521,672,711800,508811,293535,554
Other Income Or Grants
Cost Of Sales44,4101,597,031546,373240,960251,464166,632
Gross Profit95,6303,507,5211,126,338559,548559,829368,922
Admin Expenses122,7903,550,5151,127,178562,008561,300370,260
Operating Profit-27,160-42,994-840-2,460-1,471-1,338
Interest Payable13,528
Interest Receivable8
Pre-Tax Profit-40,680-42,994-840-2,460-1,471-1,338
Tax
Profit After Tax-40,680-42,994-840-2,460-1,471-1,338
Dividends Paid
Retained Profit-40,680-42,994-840-2,460-1,471-1,338
Employee Costs36,80072,18072,33370,26680,75777,566
Number Of Employees122222
EBITDA*-27,160-42,994-840-2,460-1,471-1,338

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress484,920
Trade Debtors652,310215,646112,46479,74445,322
Group Debtors
Misc Debtors11,174
Cash298
misc current assets
total current assets496,392652,310215,646112,46479,74445,322
total assets496,392652,310215,646112,46479,74445,322
Bank overdraft
Bank loan240,499
Trade Creditors 362,022221,755116,54781,19745,927
Group/Directors Accounts344,174
other short term finances
hp & lease commitments
other current liabilities1,500
total current liabilities586,173362,022221,755116,54781,19745,927
loans
hp & lease commitments
Accruals and Deferred Income1,1861,356733
other liabilities339,391
provisions
total long term liabilities339,3911,1861,356733
total liabilities586,173701,413221,755117,73382,55346,660
net assets-89,781-49,103-6,109-5,269-2,809-1,338
total shareholders funds-89,781-49,103-6,109-5,269-2,809-1,338
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit-27,160-42,994-840-2,460-1,471-1,338
Depreciation
Amortisation
Tax
Stock484,920
Debtors-641,136436,664103,18232,72034,42245,322
Creditors-362,022140,267105,20835,35035,27045,927
Accruals and Deferred Income1,500-1,186-170623733
Deferred Taxes & Provisions
Cash flow from operations-231,466-339,391
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans240,499
Group/Directors Accounts344,174
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-339,391339,391
share issue2
interest-13,520
cash flow from financing231,764339,391
cash and cash equivalents
cash298
overdraft
change in cash298

rfdv ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rfdv ltd. Get real-time insights into rfdv ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rfdv Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rfdv ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TN27 area or any other competitors across 12 key performance metrics.

rfdv ltd Ownership

RFDV LTD group structure

Rfdv Ltd has no subsidiary companies.

Ultimate parent company

RFDV LTD

11136306

RFDV LTD Shareholders

lloyd benjamin pritchard 50%
matthew john jones 50%

rfdv ltd directors

Rfdv Ltd currently has 2 directors. The longest serving directors include Mr Matthew Jones (Jan 2018) and Mr Lloyd Pritchard (Jan 2018).

officercountryagestartendrole
Mr Matthew JonesEngland41 years Jan 2018- Director
Mr Lloyd PritchardEngland42 years Jan 2018- Director

P&L

January 2024

turnover

140k

-97%

operating profit

-27.2k

0%

gross margin

68.3%

-0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-89.8k

+0.83%

total assets

496.4k

-0.24%

cash

298

0%

net assets

Total assets minus all liabilities

rfdv ltd company details

company number

11136306

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

SPURLING CANNON

auditor

-

address

king arthurs court, maidstone road, ashford, kent, TN27 0JS

Bank

-

Legal Advisor

-

rfdv ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to rfdv ltd. Currently there are 2 open charges and 2 have been satisfied in the past.

rfdv ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RFDV LTD. This can take several minutes, an email will notify you when this has completed.

rfdv ltd Companies House Filings - See Documents

datedescriptionview/download