c & i hairdressing limited
c & i hairdressing limited Company Information
Company Number
11141430
Next Accounts
62 days late
Shareholders
mrs corinne elizabeth bracken
mrs irina barrick
Group Structure
View All
Industry
Hairdressing and other beauty treatment
Registered Address
market house 21 lenten street, alton, hampshire, GU34 1HG
Website
hairvn.co.nzc & i hairdressing limited Estimated Valuation
Pomanda estimates the enterprise value of C & I HAIRDRESSING LIMITED at £98.7k based on a Turnover of £132.8k and 0.74x industry multiple (adjusted for size and gross margin).
c & i hairdressing limited Estimated Valuation
Pomanda estimates the enterprise value of C & I HAIRDRESSING LIMITED at £0 based on an EBITDA of £-13.8k and a 4.77x industry multiple (adjusted for size and gross margin).
c & i hairdressing limited Estimated Valuation
Pomanda estimates the enterprise value of C & I HAIRDRESSING LIMITED at £0 based on Net Assets of £-56.8k and 4.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C & I Hairdressing Limited Overview
C & I Hairdressing Limited is a live company located in hampshire, GU34 1HG with a Companies House number of 11141430. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in January 2018, it's largest shareholder is mrs corinne elizabeth bracken with a 50% stake. C & I Hairdressing Limited is a young, micro sized company, Pomanda has estimated its turnover at £132.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
C & I Hairdressing Limited Health Check
Pomanda's financial health check has awarded C & I Hairdressing Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £132.8k, make it larger than the average company (£106.4k)
- C & I Hairdressing Limited
£106.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (1.5%)
- C & I Hairdressing Limited
1.5% - Industry AVG
Production
with a gross margin of 74.7%, this company has a comparable cost of product (74.7%)
- C & I Hairdressing Limited
74.7% - Industry AVG
Profitability
an operating margin of -10.4% make it less profitable than the average company (7%)
- C & I Hairdressing Limited
7% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
5 - C & I Hairdressing Limited
4 - Industry AVG
Pay Structure
on an average salary of £14.7k, the company has an equivalent pay structure (£14.7k)
- C & I Hairdressing Limited
£14.7k - Industry AVG
Efficiency
resulting in sales per employee of £26.6k, this is less efficient (£34.3k)
- C & I Hairdressing Limited
£34.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- C & I Hairdressing Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (93 days)
- C & I Hairdressing Limited
93 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- C & I Hairdressing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (25 weeks)
1 weeks - C & I Hairdressing Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5402.2%, this is a higher level of debt than the average (93.3%)
5402.2% - C & I Hairdressing Limited
93.3% - Industry AVG
C & I HAIRDRESSING LIMITED financials
C & I Hairdressing Limited's latest turnover from March 2023 is estimated at £132.8 thousand and the company has net assets of -£56.8 thousand. According to their latest financial statements, C & I Hairdressing Limited has 5 employees and maintains cash reserves of £957 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 5 | 4 | 6 | 6 | 6 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | |||||
| Stock & work in progress | |||||
| Trade Debtors | |||||
| Group Debtors | |||||
| Misc Debtors | 2,452 | ||||
| Cash | 957 | 1,022 | 5,823 | 244 | 1,447 |
| misc current assets | 115 | 107 | |||
| total current assets | 1,072 | 1,129 | 8,275 | 244 | 1,447 |
| total assets | 1,072 | 1,129 | 8,275 | 244 | 1,447 |
| Bank overdraft | 12,613 | 6,838 | 5,519 | 6,722 | |
| Bank loan | |||||
| Trade Creditors | 1,053 | 773 | 2,238 | 670 | |
| Group/Directors Accounts | 6,308 | 745 | 40 | 6,173 | 3,571 |
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 21,530 | 13,617 | 11,453 | 12,148 | 12,202 |
| total current liabilities | 41,504 | 21,973 | 17,012 | 27,281 | 16,443 |
| loans | 16,408 | 19,430 | 25,006 | ||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | 16,408 | 19,430 | 25,006 | ||
| total liabilities | 57,912 | 41,403 | 42,018 | 27,281 | 16,443 |
| net assets | -56,840 | -40,274 | -33,743 | -27,037 | -14,996 |
| total shareholders funds | -56,840 | -40,274 | -33,743 | -27,037 | -14,996 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | -2,452 | 2,452 | |||
| Creditors | 280 | 773 | -2,238 | 1,568 | 670 |
| Accruals and Deferred Income | 7,913 | 2,164 | -695 | -54 | 12,202 |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | 5,563 | 705 | -6,133 | 2,602 | 3,571 |
| Other Short Term Loans | |||||
| Long term loans | -3,022 | -5,576 | 25,006 | ||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -65 | -4,801 | 5,579 | -1,203 | 1,447 |
| overdraft | 5,775 | 1,319 | -1,203 | 6,722 | |
| change in cash | -5,840 | -6,120 | 6,782 | -7,925 | 1,447 |
c & i hairdressing limited Credit Report and Business Information
C & I Hairdressing Limited Competitor Analysis
Perform a competitor analysis for c & i hairdressing limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in GU34 area or any other competitors across 12 key performance metrics.
c & i hairdressing limited Ownership
C & I HAIRDRESSING LIMITED group structure
C & I Hairdressing Limited has no subsidiary companies.
Ultimate parent company
C & I HAIRDRESSING LIMITED
11141430
c & i hairdressing limited directors
C & I Hairdressing Limited currently has 2 directors. The longest serving directors include Ms Irina Barrick (Jan 2018) and Mrs Corinne Bracken (Jan 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Irina Barrick | Hampshire | 56 years | Jan 2018 | - | Director |
| Mrs Corinne Bracken | Hampshire | 62 years | Jan 2018 | - | Director |
P&L
March 2023turnover
132.8k
+47%
operating profit
-13.8k
0%
gross margin
74.7%
+4.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-56.8k
+0.41%
total assets
1.1k
-0.05%
cash
957
-0.06%
net assets
Total assets minus all liabilities
Similar Companies
c & i hairdressing limited company details
company number
11141430
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
January 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
WETTONE MATTHEWS LIMITED
auditor
-
address
market house 21 lenten street, alton, hampshire, GU34 1HG
Bank
-
Legal Advisor
-
c & i hairdressing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to c & i hairdressing limited.
c & i hairdressing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C & I HAIRDRESSING LIMITED. This can take several minutes, an email will notify you when this has completed.
c & i hairdressing limited Companies House Filings - See Documents
| date | description | view/download |
|---|
