Pomanda estimates the enterprise value of BROTHERS PROPERTY INVESTMENTS LTD at £7.2m based on a Turnover of £3.1m and 2.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BROTHERS PROPERTY INVESTMENTS LTD at £0 based on an EBITDA of £-853 and a 4.74x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BROTHERS PROPERTY INVESTMENTS LTD at £132.2k based on Net Assets of £82.7k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brothers Property Investments LtdOverview
Brothers Property Investments Ltd is a live company located in pump lane, hayes,, UB3 3NT with a Companies House number of 11142009. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2018, it's largest shareholder is
addmore properties holdings ltd
with a 33.3% stake. Brothers Property Investments Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£3.1m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Brothers Property Investments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £3.1m, make it larger than the average company (£867k)
£3.1m - Brothers Property Investments Ltd
£867k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (4%)
12% - Brothers Property Investments Ltd
4% - Industry AVG
Production
with a gross margin of 30.6%, this company has a higher cost of product (71.7%)
30.6% - Brothers Property Investments Ltd
71.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (27.6%)
0% - Brothers Property Investments Ltd
27.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Brothers Property Investments Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
£35.4k - Brothers Property Investments Ltd
£35.4k - Industry AVG
Efficiency
resulting in sales per employee of £3.1m, this is more efficient (£186.6k)
£3.1m - Brothers Property Investments Ltd
£186.6k - Industry AVG
Debtor Days
it gets paid by customers after 119 days, this is later than average (28 days)
119 days - Brothers Property Investments Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 156 days, this is slower than average (35 days)
156 days - Brothers Property Investments Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brothers Property Investments Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brothers Property Investments Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.9%, this is a higher level of debt than the average (64.2%)
91.9% - Brothers Property Investments Ltd
64.2% - Industry AVG
BROTHERS PROPERTY INVESTMENTS LTD financials
EXPORT
Brothers Property Investments Ltd's latest turnover from March 2024 is estimated at £3.1 million and the company has net assets of £82.7 thousand. According to their latest financial statements, Brothers Property Investments Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
3,117,072
2,651,132
2,255,330
2,237,726
2,366,637
1,734,049
Other Income Or Grants
Cost Of Sales
2,164,612
1,857,999
1,596,045
1,601,966
1,729,071
1,233,315
Gross Profit
952,460
793,132
659,285
635,760
637,566
500,734
Admin Expenses
953,313
786,939
641,359
636,311
586,731
471,823
Operating Profit
-853
6,193
17,926
-551
50,835
28,911
Interest Payable
Interest Receivable
Pre-Tax Profit
-853
6,193
17,926
-551
50,835
28,911
Tax
-1,177
-3,406
-9,659
-5,493
Profit After Tax
-853
5,016
14,520
-551
41,176
23,418
Dividends Paid
Retained Profit
-853
5,016
14,520
-551
41,176
23,418
Employee Costs
35,444
33,232
33,226
31,141
33,052
32,863
Number Of Employees
1
1
1
1
1
1
EBITDA*
-853
6,193
17,926
-551
50,835
28,911
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,022,685
924,854
854,904
860,479
810,530
584,293
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,022,685
924,854
854,904
860,479
810,530
584,293
total assets
1,022,685
924,854
854,904
860,479
810,530
584,293
Bank overdraft
Bank loan
Trade Creditors
926,388
817,271
739,830
794,936
744,936
560,375
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
926,388
817,271
739,830
794,936
744,936
560,375
loans
hp & lease commitments
Accruals and Deferred Income
570
1,500
1,500
1,500
1,000
500
other liabilities
13,001
22,504
35,011
provisions
total long term liabilities
13,571
24,004
36,511
1,500
1,000
500
total liabilities
939,959
841,275
776,341
796,436
745,936
560,875
net assets
82,726
83,579
78,563
64,043
64,594
23,418
total shareholders funds
82,726
83,579
78,563
64,043
64,594
23,418
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
-853
6,193
17,926
-551
50,835
28,911
Depreciation
Amortisation
Tax
-1,177
-3,406
-9,659
-5,493
Stock
Debtors
97,831
69,950
-5,575
49,949
226,237
584,293
Creditors
109,117
77,441
-55,106
50,000
184,561
560,375
Accruals and Deferred Income
-930
500
500
500
Deferred Taxes & Provisions
Cash flow from operations
9,503
12,507
-35,011
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-9,503
-12,507
35,011
share issue
interest
cash flow from financing
-9,503
-12,507
35,011
cash and cash equivalents
cash
overdraft
change in cash
brothers property investments ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brothers property investments ltd. Get real-time insights into brothers property investments ltd's credit score, group structure and payment trends.
Perform a competitor analysis for brothers property investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in UB3 area or any other competitors across 12 key performance metrics.
brothers property investments ltd Ownership
BROTHERS PROPERTY INVESTMENTS LTD group structure
Brothers Property Investments Ltd has 4 subsidiary companies.
The largest shareholders in Brothers Property Investments Ltd include Addmore Properties Holdings Ltd and Angad Properties Holdings Ltd.
addmore properties holdings ltd
33.33%
angad properties holdings ltd
33.33%
anmol properties holdings ltd
33.33%
brothers property investments ltd directors
Brothers Property Investments Ltd currently has 3 directors.
The longest serving directors include
Mr Davinder Sarna (Jan 2018) and
Mr Guljit Sarna (Jan 2018).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brothers property investments ltd.
brothers property investments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROTHERS PROPERTY INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.
brothers property investments ltdCompanies House Filings - See Documents
