proco-living limited
proco-living limited Company Information
Company Number
11145376
Next Accounts
Oct 2025
Shareholders
david clifton-burraway
matthew birnie
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
7 bell yard, london, WC2A 2JR
Website
proco-living.comproco-living limited Estimated Valuation
Pomanda estimates the enterprise value of PROCO-LIVING LIMITED at £301.8k based on a Turnover of £125.7k and 2.4x industry multiple (adjusted for size and gross margin).
proco-living limited Estimated Valuation
Pomanda estimates the enterprise value of PROCO-LIVING LIMITED at £0 based on an EBITDA of £-520 and a 6.33x industry multiple (adjusted for size and gross margin).
proco-living limited Estimated Valuation
Pomanda estimates the enterprise value of PROCO-LIVING LIMITED at £2.6k based on Net Assets of £1.4k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Proco-living Limited Overview
Proco-living Limited is a live company located in london, WC2A 2JR with a Companies House number of 11145376. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2018, it's largest shareholder is david clifton-burraway with a 85% stake. Proco-living Limited is a young, micro sized company, Pomanda has estimated its turnover at £125.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Proco-living Limited Health Check
Pomanda's financial health check has awarded Proco-Living Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £125.7k, make it smaller than the average company (£354.5k)
- Proco-living Limited
£354.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 488%, show it is growing at a faster rate (5.4%)
- Proco-living Limited
5.4% - Industry AVG
Production
with a gross margin of 64.5%, this company has a comparable cost of product (64.5%)
- Proco-living Limited
64.5% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (7.6%)
- Proco-living Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Proco-living Limited
6 - Industry AVG
Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
- Proco-living Limited
£39.5k - Industry AVG
Efficiency
resulting in sales per employee of £125.7k, this is more efficient (£101.5k)
- Proco-living Limited
£101.5k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (48 days)
- Proco-living Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 189 days, this is slower than average (30 days)
- Proco-living Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Proco-living Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (48 weeks)
4 weeks - Proco-living Limited
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.3%, this is a higher level of debt than the average (58.2%)
94.3% - Proco-living Limited
58.2% - Industry AVG
PROCO-LIVING LIMITED financials
Proco-Living Limited's latest turnover from January 2024 is estimated at £125.7 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, Proco-Living Limited has 1 employee and maintains cash reserves of £2.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,796 | 3,592 | 2,437 | |||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 1,796 | 3,592 | 2,437 | |||
| Stock & work in progress | ||||||
| Trade Debtors | 20,748 | 22,800 | 37,778 | 90 | ||
| Group Debtors | ||||||
| Misc Debtors | 6,038 | 3,921 | ||||
| Cash | 2,096 | 3,723 | 12,108 | 9,547 | 6,525 | 6,741 |
| misc current assets | ||||||
| total current assets | 22,844 | 26,523 | 49,886 | 15,675 | 10,446 | 6,741 |
| total assets | 24,640 | 30,115 | 49,886 | 15,675 | 10,446 | 9,178 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 23,212 | 23,600 | 20,033 | |||
| Group/Directors Accounts | 9,901 | |||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 10,304 | 13,937 | ||||
| total current liabilities | 23,212 | 23,600 | 20,033 | 10,304 | 13,937 | 9,901 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 15 | 2,938 | 22,404 | |||
| provisions | ||||||
| total long term liabilities | 15 | 2,938 | 22,404 | |||
| total liabilities | 23,227 | 26,538 | 42,437 | 10,304 | 13,937 | 9,901 |
| net assets | 1,413 | 3,577 | 7,449 | 5,371 | -3,491 | -723 |
| total shareholders funds | 1,413 | 3,577 | 7,449 | 5,371 | -3,491 | -723 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 1,796 | 1,796 | ||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -2,052 | -14,978 | 31,650 | 2,207 | 3,921 | |
| Creditors | -388 | 3,567 | 20,033 | |||
| Accruals and Deferred Income | -10,304 | -3,633 | 13,937 | |||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | -9,901 | 9,901 | ||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | -2,923 | -19,466 | 22,404 | |||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -1,627 | -8,385 | 2,561 | 3,022 | -216 | 6,741 |
| overdraft | ||||||
| change in cash | -1,627 | -8,385 | 2,561 | 3,022 | -216 | 6,741 |
proco-living limited Credit Report and Business Information
Proco-living Limited Competitor Analysis
Perform a competitor analysis for proco-living limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2A area or any other competitors across 12 key performance metrics.
proco-living limited Ownership
PROCO-LIVING LIMITED group structure
Proco-Living Limited has no subsidiary companies.
Ultimate parent company
PROCO-LIVING LIMITED
11145376
proco-living limited directors
Proco-Living Limited currently has 2 directors. The longest serving directors include Mr Alexander Gibbs (Feb 2024) and Mr Jordi Herrera Pasqualin (Feb 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alexander Gibbs | England | 38 years | Feb 2024 | - | Director |
| Mr Jordi Herrera Pasqualin | England | 35 years | Feb 2024 | - | Director |
P&L
January 2024turnover
125.7k
+12%
operating profit
-2.3k
0%
gross margin
64.5%
-13.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
1.4k
-0.6%
total assets
24.6k
-0.18%
cash
2.1k
-0.44%
net assets
Total assets minus all liabilities
Similar Companies
proco-living limited company details
company number
11145376
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
January 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
RIVERVIEW PORTFOLIO LIMITED
auditor
-
address
7 bell yard, london, WC2A 2JR
Bank
-
Legal Advisor
-
proco-living limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to proco-living limited.
proco-living limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROCO-LIVING LIMITED. This can take several minutes, an email will notify you when this has completed.
proco-living limited Companies House Filings - See Documents
| date | description | view/download |
|---|
