el-horeb limited
el-horeb limited Company Information
Company Number
11161347
Next Accounts
Oct 2025
Directors
Shareholders
michael niyi olawepo
grace modupe olawepo
Group Structure
View All
Industry
Dispensing chemist in specialised stores
Registered Address
2-3 hill side buildings, beeston road, leeds, LS11 6AY
Website
www.elhoreb.comel-horeb limited Estimated Valuation
Pomanda estimates the enterprise value of EL-HOREB LIMITED at £14.4k based on a Turnover of £45k and 0.32x industry multiple (adjusted for size and gross margin).
el-horeb limited Estimated Valuation
Pomanda estimates the enterprise value of EL-HOREB LIMITED at £26.8k based on an EBITDA of £7k and a 3.81x industry multiple (adjusted for size and gross margin).
el-horeb limited Estimated Valuation
Pomanda estimates the enterprise value of EL-HOREB LIMITED at £0 based on Net Assets of £-55.6k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
El-horeb Limited Overview
El-horeb Limited is a live company located in leeds, LS11 6AY with a Companies House number of 11161347. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in January 2018, it's largest shareholder is michael niyi olawepo with a 75% stake. El-horeb Limited is a young, micro sized company, Pomanda has estimated its turnover at £45k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
El-horeb Limited Health Check
Pomanda's financial health check has awarded El-Horeb Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £45k, make it smaller than the average company (£12.6m)
- El-horeb Limited
£12.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (7.2%)
- El-horeb Limited
7.2% - Industry AVG
Production
with a gross margin of 27%, this company has a comparable cost of product (32%)
- El-horeb Limited
32% - Industry AVG
Profitability
an operating margin of 15.6% make it more profitable than the average company (2.7%)
- El-horeb Limited
2.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (72)
- El-horeb Limited
72 - Industry AVG
Pay Structure
on an average salary of £27.2k, the company has an equivalent pay structure (£27.2k)
- El-horeb Limited
£27.2k - Industry AVG
Efficiency
resulting in sales per employee of £45k, this is less efficient (£145k)
- El-horeb Limited
£145k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (29 days)
- El-horeb Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 299 days, this is slower than average (64 days)
- El-horeb Limited
64 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- El-horeb Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - El-horeb Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 113.6%, this is a higher level of debt than the average (59.5%)
113.6% - El-horeb Limited
59.5% - Industry AVG
EL-HOREB LIMITED financials
El-Horeb Limited's latest turnover from January 2024 is estimated at £45 thousand and the company has net assets of -£55.6 thousand. According to their latest financial statements, we estimate that El-Horeb Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 405,461 | 434,173 | 462,885 | 491,597 | |||
| Intangible Assets | 520,309 | 478,990 | |||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 405,461 | 434,173 | 462,885 | 491,597 | 520,309 | 478,990 | |
| Stock & work in progress | |||||||
| Trade Debtors | 2,301 | 270 | 1,674 | 194 | |||
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | 188 | 7 | 100 | ||||
| misc current assets | |||||||
| total current assets | 2,301 | 270 | 1,674 | 194 | 188 | 7 | 100 |
| total assets | 407,762 | 434,443 | 464,559 | 491,791 | 520,497 | 478,997 | 100 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 26,944 | 26,704 | 34,918 | 9,399 | |||
| Group/Directors Accounts | 3,293 | 22,551 | |||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 3,851 | 300 | |||||
| total current liabilities | 26,944 | 26,704 | 34,918 | 9,399 | 7,144 | 22,851 | |
| loans | 552,034 | 484,901 | |||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | 15,600 | ||||||
| other liabilities | 436,444 | 468,639 | 499,602 | 526,178 | |||
| provisions | |||||||
| total long term liabilities | 436,444 | 468,639 | 499,602 | 541,778 | 552,034 | 484,901 | |
| total liabilities | 463,388 | 495,343 | 534,520 | 551,177 | 559,178 | 507,752 | |
| net assets | -55,626 | -60,900 | -69,961 | -59,386 | -38,681 | -28,755 | 100 |
| total shareholders funds | -55,626 | -60,900 | -69,961 | -59,386 | -38,681 | -28,755 | 100 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | 28,712 | 25,210 | |||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 2,031 | -1,404 | 1,480 | 194 | |||
| Creditors | 240 | -8,214 | 25,519 | 9,399 | |||
| Accruals and Deferred Income | -15,600 | 11,749 | 3,551 | 300 | |||
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | -3,293 | -19,258 | 22,551 | ||||
| Other Short Term Loans | |||||||
| Long term loans | -552,034 | 67,133 | 484,901 | ||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | -32,195 | -30,963 | -26,576 | 526,178 | |||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -188 | 181 | -93 | 100 | |||
| overdraft | |||||||
| change in cash | -188 | 181 | -93 | 100 |
el-horeb limited Credit Report and Business Information
El-horeb Limited Competitor Analysis
Perform a competitor analysis for el-horeb limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in LS11 area or any other competitors across 12 key performance metrics.
el-horeb limited Ownership
EL-HOREB LIMITED group structure
El-Horeb Limited has no subsidiary companies.
Ultimate parent company
EL-HOREB LIMITED
11161347
el-horeb limited directors
El-Horeb Limited currently has 1 director, Mr Michael Olawepo serving since Jan 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Olawepo | England | 52 years | Jan 2018 | - | Director |
P&L
January 2024turnover
45k
+43%
operating profit
7k
0%
gross margin
27%
-4.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-55.6k
-0.09%
total assets
407.8k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
el-horeb limited company details
company number
11161347
Type
Private limited with Share Capital
industry
47730 - Dispensing chemist in specialised stores
incorporation date
January 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
2-3 hill side buildings, beeston road, leeds, LS11 6AY
Bank
-
Legal Advisor
-
el-horeb limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to el-horeb limited. Currently there are 3 open charges and 0 have been satisfied in the past.
el-horeb limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EL-HOREB LIMITED. This can take several minutes, an email will notify you when this has completed.
el-horeb limited Companies House Filings - See Documents
| date | description | view/download |
|---|
