shawstone house limited

shawstone house limited Company Information

Share SHAWSTONE HOUSE LIMITED
Live 
YoungMicroDeclining

Company Number

11173943

Industry

Management consultancy activities (other than financial management)

 

Shareholders

julie fielder

stephen fielder

Group Structure

View All

Contact

Registered Address

1 lower northam road, hedge end, southampton, SO30 4FN

shawstone house limited Estimated Valuation

£24.1k

Pomanda estimates the enterprise value of SHAWSTONE HOUSE LIMITED at £24.1k based on a Turnover of £61.9k and 0.39x industry multiple (adjusted for size and gross margin).

shawstone house limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHAWSTONE HOUSE LIMITED at £0 based on an EBITDA of £-22k and a 2.99x industry multiple (adjusted for size and gross margin).

shawstone house limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHAWSTONE HOUSE LIMITED at £0 based on Net Assets of £-21.8k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shawstone House Limited Overview

Shawstone House Limited is a live company located in southampton, SO30 4FN with a Companies House number of 11173943. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2018, it's largest shareholder is julie fielder with a 50% stake. Shawstone House Limited is a young, micro sized company, Pomanda has estimated its turnover at £61.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shawstone House Limited Health Check

Pomanda's financial health check has awarded Shawstone House Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £61.9k, make it smaller than the average company (£527.1k)

£61.9k - Shawstone House Limited

£527.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (11.7%)

-1% - Shawstone House Limited

11.7% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (60.1%)

25.2% - Shawstone House Limited

60.1% - Industry AVG

profitability

Profitability

an operating margin of -35.6% make it less profitable than the average company (8.6%)

-35.6% - Shawstone House Limited

8.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Shawstone House Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.6k, the company has an equivalent pay structure (£52.6k)

£52.6k - Shawstone House Limited

£52.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.9k, this is less efficient (£127.2k)

£30.9k - Shawstone House Limited

£127.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is near the average (61 days)

71 days - Shawstone House Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (23 days)

78 days - Shawstone House Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shawstone House Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shawstone House Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 237.7%, this is a higher level of debt than the average (51.7%)

237.7% - Shawstone House Limited

51.7% - Industry AVG

SHAWSTONE HOUSE LIMITED financials

EXPORTms excel logo

Shawstone House Limited's latest turnover from July 2024 is estimated at £61.9 thousand and the company has net assets of -£21.8 thousand. According to their latest financial statements, Shawstone House Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover61,86155,73661,51763,10447,238207,064
Other Income Or Grants000000
Cost Of Sales46,26041,18745,83646,70934,869147,665
Gross Profit15,60114,54915,68016,39512,36959,399
Admin Expenses37,631-6,27214,40332,91788,013-34,142
Operating Profit-22,03020,8211,277-16,522-75,64493,541
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-22,03020,8211,277-16,522-75,64493,541
Tax0-5,205-24300-17,773
Profit After Tax-22,03015,6161,034-16,522-75,64475,768
Dividends Paid000000
Retained Profit-22,03015,6161,034-16,522-75,64475,768
Employee Costs105,11195,15692,30885,22493,169104,000
Number Of Employees222222
EBITDA*-22,03020,8211,277-16,522-75,64493,541

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets6711,1609142,0672,6041,179
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets6711,1609142,0672,6041,179
Stock & work in progress000000
Trade Debtors12,0956,70419,25522,7774,318112,349
Group Debtors000000
Misc Debtors3,04652,07820,46010,5467,57619,900
Cash000000
misc current assets000000
total current assets15,14158,78239,71533,32311,894132,249
total assets15,81259,94240,62935,39014,498133,428
Bank overdraft000000
Bank loan000000
Trade Creditors 10,00025,69715,17897313,55956,076
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities10,00025,69715,17897313,55956,076
loans000000
hp & lease commitments000000
Accruals and Deferred Income4908158158158151,584
other liabilities27,10033,17840,00050,00000
provisions000000
total long term liabilities27,59033,99340,81550,8158151,584
total liabilities37,59059,69055,99351,78814,37457,660
net assets-21,778252-15,364-16,39812475,768
total shareholders funds-21,778252-15,364-16,39812475,768
Jul 2024Jul 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit-22,03020,8211,277-16,522-75,64493,541
Depreciation000000
Amortisation000000
Tax0-5,205-24300-17,773
Stock000000
Debtors-43,64119,0676,39221,429-120,355132,249
Creditors-15,69710,51914,205-12,586-42,51756,076
Accruals and Deferred Income-325000-7691,584
Deferred Taxes & Provisions000000
Cash flow from operations5,5897,0688,847-50,5371,4251,179
Investing Activities
capital expenditure489-2461,153537-1,425-1,179
Change in Investments000000
cash flow from investments489-2461,153537-1,425-1,179
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-6,078-6,822-10,00050,00000
share issue000000
interest000000
cash flow from financing-6,078-6,822-10,00050,00000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

shawstone house limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shawstone house limited. Get real-time insights into shawstone house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shawstone House Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shawstone house limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SO30 area or any other competitors across 12 key performance metrics.

shawstone house limited Ownership

SHAWSTONE HOUSE LIMITED group structure

Shawstone House Limited has no subsidiary companies.

Ultimate parent company

SHAWSTONE HOUSE LIMITED

11173943

SHAWSTONE HOUSE LIMITED Shareholders

julie fielder 50%
stephen fielder 50%

shawstone house limited directors

Shawstone House Limited currently has 2 directors. The longest serving directors include Mrs Julie Fielder-Shaw (Jan 2018) and Mr Stephen Fielder-Shaw (Jan 2018).

officercountryagestartendrole
Mrs Julie Fielder-ShawEngland58 years Jan 2018- Director
Mr Stephen Fielder-ShawEngland56 years Jan 2018- Director

P&L

July 2024

turnover

61.9k

+11%

operating profit

-22k

0%

gross margin

25.3%

-3.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

-21.8k

-87.42%

total assets

15.8k

-0.74%

cash

0

0%

net assets

Total assets minus all liabilities

shawstone house limited company details

company number

11173943

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

COASTAL ACCOUNTANTS LTD

auditor

-

address

1 lower northam road, hedge end, southampton, SO30 4FN

Bank

-

Legal Advisor

-

shawstone house limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shawstone house limited.

shawstone house limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHAWSTONE HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

shawstone house limited Companies House Filings - See Documents

datedescriptionview/download