mornadev ltd

Live YoungMicroDeclining

mornadev ltd Company Information

Share MORNADEV LTD

Company Number

11187902

Shareholders

laszlo mornailla

Group Structure

View All

Industry

Other information service activities n.e.c.

 

Registered Address

840 ibis court centre park, warrington, cheshire, WA1 1RL

mornadev ltd Estimated Valuation

£16.7k

Pomanda estimates the enterprise value of MORNADEV LTD at £16.7k based on a Turnover of £25.5k and 0.65x industry multiple (adjusted for size and gross margin).

mornadev ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MORNADEV LTD at £0 based on an EBITDA of £-3.2k and a 3.52x industry multiple (adjusted for size and gross margin).

mornadev ltd Estimated Valuation

£11.2k

Pomanda estimates the enterprise value of MORNADEV LTD at £11.2k based on Net Assets of £4.4k and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mornadev Ltd Overview

Mornadev Ltd is a live company located in cheshire, WA1 1RL with a Companies House number of 11187902. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in February 2018, it's largest shareholder is laszlo mornailla with a 100% stake. Mornadev Ltd is a young, micro sized company, Pomanda has estimated its turnover at £25.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mornadev Ltd Health Check

Pomanda's financial health check has awarded Mornadev Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £25.5k, make it smaller than the average company (£799.1k)

£25.5k - Mornadev Ltd

£799.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (7.5%)

-22% - Mornadev Ltd

7.5% - Industry AVG

production

Production

with a gross margin of 36.2%, this company has a higher cost of product (70.7%)

36.2% - Mornadev Ltd

70.7% - Industry AVG

profitability

Profitability

an operating margin of -12.5% make it less profitable than the average company (5.4%)

-12.5% - Mornadev Ltd

5.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Mornadev Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Mornadev Ltd

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.5k, this is less efficient (£54.1k)

£25.5k - Mornadev Ltd

£54.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (29 days)

64 days - Mornadev Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (32 days)

1 days - Mornadev Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mornadev Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mornadev Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (27.5%)

1.2% - Mornadev Ltd

27.5% - Industry AVG

MORNADEV LTD financials

EXPORTms excel logo

Mornadev Ltd's latest turnover from February 2024 is estimated at £25.5 thousand and the company has net assets of £4.4 thousand. According to their latest financial statements, Mornadev Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover25,53531,60038,12454,58345,72668,718
Other Income Or Grants
Cost Of Sales16,28620,76224,27935,66929,91644,884
Gross Profit9,24910,83813,84618,91415,81023,834
Admin Expenses12,44113,00917,11010,76025,1984,272
Operating Profit-3,192-2,171-3,2648,154-9,38819,562
Interest Payable
Interest Receivable
Pre-Tax Profit-3,192-2,171-3,2648,154-9,38819,562
Tax-1,549-3,717
Profit After Tax-3,192-2,171-3,2646,605-9,38815,845
Dividends Paid
Retained Profit-3,192-2,171-3,2646,605-9,38815,845
Employee Costs29,03928,55027,74325,70926,01425,162
Number Of Employees111111
EBITDA*-3,192-2,171-3,2648,154-9,38819,562

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets166332499
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets166332499
Stock & work in progress
Trade Debtors4,4877,52610,63719,99314,89227,515
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets4,4877,52610,63719,99314,89227,515
total assets4,4877,69210,96920,49214,89227,515
Bank overdraft
Bank loan
Trade Creditors 52521,1717,4308,43511,670
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities52521,1717,4308,43511,670
loans
hp & lease commitments
Accruals and Deferred Income13
other liabilities
provisions
total long term liabilities13
total liabilities52651,1717,4308,43511,670
net assets4,4357,6279,79813,0626,45715,845
total shareholders funds4,4357,6279,79813,0626,45715,845
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit-3,192-2,171-3,2648,154-9,38819,562
Depreciation
Amortisation
Tax-1,549-3,717
Stock
Debtors-3,039-3,111-9,3565,101-12,62327,515
Creditors-1,119-6,259-1,005-3,23511,670
Accruals and Deferred Income-1313
Deferred Taxes & Provisions
Cash flow from operations-166-166-167499
Investing Activities
capital expenditure166166167-499
Change in Investments
cash flow from investments166166167-499
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

mornadev ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mornadev ltd. Get real-time insights into mornadev ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mornadev Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mornadev ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WA1 area or any other competitors across 12 key performance metrics.

mornadev ltd Ownership

MORNADEV LTD group structure

Mornadev Ltd has no subsidiary companies.

Ultimate parent company

MORNADEV LTD

11187902

MORNADEV LTD Shareholders

laszlo mornailla 100%

mornadev ltd directors

Mornadev Ltd currently has 1 director, Mr Laszlo Mornailla serving since Feb 2018.

officercountryagestartendrole
Mr Laszlo MornaillaUnited Kingdom41 years Feb 2018- Director

P&L

February 2024

turnover

25.5k

-19%

operating profit

-3.2k

0%

gross margin

36.3%

+5.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

4.4k

-0.42%

total assets

4.5k

-0.42%

cash

0

0%

net assets

Total assets minus all liabilities

mornadev ltd company details

company number

11187902

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

840 ibis court centre park, warrington, cheshire, WA1 1RL

Bank

-

Legal Advisor

-

mornadev ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mornadev ltd.

mornadev ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORNADEV LTD. This can take several minutes, an email will notify you when this has completed.

mornadev ltd Companies House Filings - See Documents

datedescriptionview/download