sunshine pr ltd.

sunshine pr ltd. Company Information

Share SUNSHINE PR LTD.
Live 
YoungMicroLow

Company Number

11205623

Industry

Public relations and communication activities

 

Shareholders

kathryn anna colling

Group Structure

View All

Contact

Registered Address

international house, churchill way, cardiff, CF10 2HE

sunshine pr ltd. Estimated Valuation

£27k

Pomanda estimates the enterprise value of SUNSHINE PR LTD. at £27k based on a Turnover of £71.4k and 0.38x industry multiple (adjusted for size and gross margin).

sunshine pr ltd. Estimated Valuation

£1.1k

Pomanda estimates the enterprise value of SUNSHINE PR LTD. at £1.1k based on an EBITDA of £399 and a 2.72x industry multiple (adjusted for size and gross margin).

sunshine pr ltd. Estimated Valuation

£552

Pomanda estimates the enterprise value of SUNSHINE PR LTD. at £552 based on Net Assets of £220 and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sunshine Pr Ltd. Overview

Sunshine Pr Ltd. is a live company located in cardiff, CF10 2HE with a Companies House number of 11205623. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in February 2018, it's largest shareholder is kathryn anna colling with a 100% stake. Sunshine Pr Ltd. is a young, micro sized company, Pomanda has estimated its turnover at £71.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sunshine Pr Ltd. Health Check

Pomanda's financial health check has awarded Sunshine Pr Ltd. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £71.4k, make it smaller than the average company (£3m)

£71.4k - Sunshine Pr Ltd.

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.6%)

2% - Sunshine Pr Ltd.

9.6% - Industry AVG

production

Production

with a gross margin of 39.1%, this company has a higher cost of product (60.7%)

39.1% - Sunshine Pr Ltd.

60.7% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (7.7%)

-0.2% - Sunshine Pr Ltd.

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Sunshine Pr Ltd.

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.3k, the company has an equivalent pay structure (£63.3k)

£63.3k - Sunshine Pr Ltd.

£63.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.4k, this is less efficient (£126.5k)

£71.4k - Sunshine Pr Ltd.

£126.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sunshine Pr Ltd.

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sunshine Pr Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sunshine Pr Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (21 weeks)

38 weeks - Sunshine Pr Ltd.

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.6%, this is a higher level of debt than the average (59.8%)

97.6% - Sunshine Pr Ltd.

59.8% - Industry AVG

SUNSHINE PR LTD. financials

EXPORTms excel logo

Sunshine Pr Ltd.'s latest turnover from February 2024 is estimated at £71.4 thousand and the company has net assets of £220. According to their latest financial statements, Sunshine Pr Ltd. has 1 employee and maintains cash reserves of £4.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover71,43075,88732,22766,8467,5357,914
Other Income Or Grants000000
Cost Of Sales43,53644,78817,33831,2834,0994,043
Gross Profit27,89431,09914,88935,5633,4363,871
Admin Expenses28,04834,6679,58535,3714,1433,452
Operating Profit-154-3,5685,304192-707419
Interest Payable35700000
Interest Receivable1139112000
Pre-Tax Profit-398-3,4775,316193-707419
Tax00-1,010-370-80
Profit After Tax-398-3,4774,306156-707339
Dividends Paid000000
Retained Profit-398-3,4774,306156-707339
Employee Costs63,28659,25253,92051,72555,52856,739
Number Of Employees111111
EBITDA*400-3,0145,304192-707419

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets1,1071,6610000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets1,1071,6610000
Stock & work in progress000000
Trade Debtors003,39102,1132,514
Group Debtors3,77500000
Misc Debtors000000
Cash4,210904,44854400
misc current assets000000
total current assets7,985907,8395442,1132,514
total assets9,0921,7517,8395442,1132,514
Bank overdraft3,08930000
Bank loan000000
Trade Creditors 0000527118
Group/Directors Accounts029047935500
other short term finances000000
hp & lease commitments000000
other current liabilities2,5328403,26540000
total current liabilities5,6211,1333,744755527118
loans3,25100000
hp & lease commitments000000
Accruals and Deferred Income0000350453
other liabilities000000
provisions00001,6041,604
total long term liabilities3,2510001,9542,057
total liabilities8,8721,1333,7447552,4812,175
net assets2206184,095-211-368339
total shareholders funds2206184,095-211-368339
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit-154-3,5685,304192-707419
Depreciation5545540000
Amortisation000000
Tax00-1,010-370-80
Stock000000
Debtors3,775-3,3913,391-2,113-4012,514
Creditors000-527409118
Accruals and Deferred Income1,692-2,4252,86550-103453
Deferred Taxes & Provisions000-1,60401,604
Cash flow from operations-1,683-2,0483,76818700
Investing Activities
capital expenditure0-2,2150000
Change in Investments000000
cash flow from investments0-2,2150000
Financing Activities
Bank loans000000
Group/Directors Accounts-290-18912435500
Other Short Term Loans 000000
Long term loans3,25100000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000100
interest-2449112000
cash flow from financing2,717-9813635600
cash and cash equivalents
cash4,120-4,3583,90454400
overdraft3,08630000
change in cash1,034-4,3613,90454400

sunshine pr ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sunshine pr ltd.. Get real-time insights into sunshine pr ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sunshine Pr Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sunshine pr ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CF10 area or any other competitors across 12 key performance metrics.

sunshine pr ltd. Ownership

SUNSHINE PR LTD. group structure

Sunshine Pr Ltd. has no subsidiary companies.

Ultimate parent company

SUNSHINE PR LTD.

11205623

SUNSHINE PR LTD. Shareholders

kathryn anna colling 100%

sunshine pr ltd. directors

Sunshine Pr Ltd. currently has 1 director, Miss Kathryn Colling serving since Feb 2018.

officercountryagestartendrole
Miss Kathryn CollingWales33 years Feb 2018- Director

P&L

February 2024

turnover

71.4k

-6%

operating profit

-154.1

0%

gross margin

39.1%

-4.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

220

-0.64%

total assets

9.1k

+4.19%

cash

4.2k

+45.78%

net assets

Total assets minus all liabilities

sunshine pr ltd. company details

company number

11205623

Type

Private limited with Share Capital

industry

70210 - Public relations and communication activities

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

international house, churchill way, cardiff, CF10 2HE

Bank

-

Legal Advisor

-

sunshine pr ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sunshine pr ltd..

sunshine pr ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUNSHINE PR LTD.. This can take several minutes, an email will notify you when this has completed.

sunshine pr ltd. Companies House Filings - See Documents

datedescriptionview/download