sheffield one (uk) limited

Live YoungMidRapid

sheffield one (uk) limited Company Information

Share SHEFFIELD ONE (UK) LIMITED

Company Number

11221013

Shareholders

select investments limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

bridge house 12 market street, glossop, derbyshire, SK13 8AR

Website

-

sheffield one (uk) limited Estimated Valuation

£37.6m

Pomanda estimates the enterprise value of SHEFFIELD ONE (UK) LIMITED at £37.6m based on a Turnover of £13.2m and 2.84x industry multiple (adjusted for size and gross margin).

sheffield one (uk) limited Estimated Valuation

£13m

Pomanda estimates the enterprise value of SHEFFIELD ONE (UK) LIMITED at £13m based on an EBITDA of £2.3m and a 5.55x industry multiple (adjusted for size and gross margin).

sheffield one (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHEFFIELD ONE (UK) LIMITED at £0 based on Net Assets of £-1.6m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sheffield One (uk) Limited Overview

Sheffield One (uk) Limited is a live company located in derbyshire, SK13 8AR with a Companies House number of 11221013. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2018, it's largest shareholder is select investments limited with a 100% stake. Sheffield One (uk) Limited is a young, mid sized company, Pomanda has estimated its turnover at £13.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sheffield One (uk) Limited Health Check

Pomanda's financial health check has awarded Sheffield One (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £13.2m, make it larger than the average company (£1.1m)

£13.2m - Sheffield One (uk) Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 108%, show it is growing at a faster rate (3.6%)

108% - Sheffield One (uk) Limited

3.6% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a higher cost of product (70.9%)

18.7% - Sheffield One (uk) Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of 17.6% make it as profitable than the average company (21.5%)

17.6% - Sheffield One (uk) Limited

21.5% - Industry AVG

employees

Employees

with 66 employees, this is above the industry average (4)

66 - Sheffield One (uk) Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Sheffield One (uk) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £200.6k, this is equally as efficient (£202.7k)

£200.6k - Sheffield One (uk) Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (33 days)

0 days - Sheffield One (uk) Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (34 days)

0 days - Sheffield One (uk) Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 291 days, this is more than average (53 days)

291 days - Sheffield One (uk) Limited

53 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Sheffield One (uk) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.5%, this is a higher level of debt than the average (71.6%)

107.5% - Sheffield One (uk) Limited

71.6% - Industry AVG

SHEFFIELD ONE (UK) LIMITED financials

EXPORTms excel logo

Sheffield One (Uk) Limited's latest turnover from December 2023 is £13.2 million and the company has net assets of -£1.6 million. According to their latest financial statements, we estimate that Sheffield One (Uk) Limited has 66 employees and maintains cash reserves of £17.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover13,240,669814,4751,283,4431,480,3911,471,0001,072,000
Other Income Or Grants
Cost Of Sales10,770,077706,269642,0371,078,633658,000341,000
Gross Profit2,470,592108,206641,406401,758813,000731,000
Admin Expenses136,398337,852395,004473,649531,000349,000
Operating Profit2,334,194-229,646246,402-71,891282,000382,000
Interest Payable1,259,366574,356429,926480,075839,000621,000
Interest Receivable25,00025,00025,00025,000
Pre-Tax Profit1,074,828-779,002-158,524-526,966-532,000-239,000
Tax-160,683
Profit After Tax914,145-779,002-158,524-526,966-532,000-239,000
Dividends Paid
Retained Profit914,145-779,002-158,524-526,966-532,000-239,000
Employee Costs196,063
Number Of Employees665910107
EBITDA*2,334,194-6,963478,441225,771614,000382,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets11,709,13911,275,48810,833,06410,742,00011,387,000
Intangible Assets
Investments & Other10,875,80610,442,1559,999,7319,909,00011,387,000
Debtors (Due After 1 year)833,333833,333833,333833,000
Total Fixed Assets11,709,13911,275,48810,833,06410,742,00011,387,000
Stock & work in progress8,609,101
Trade Debtors13,97733,21442,41011,46543,00056,000
Group Debtors369,000
Misc Debtors13,112,50419,540146,293119,08168,00041,000
Cash17,90898,13195,375135,69377,000144,000
misc current assets
total current assets21,753,490150,885284,078266,239188,000610,000
total assets21,753,49011,860,02411,559,56611,099,30310,930,00011,997,000
Bank overdraft
Bank loan
Trade Creditors 25,444127,977110,2371,20114,00068,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities23,361,76014,279,9065,893,1865,383,43511,999,0008,413,000
total current liabilities23,387,20414,407,8836,003,4235,384,63612,013,0008,481,000
loans14,650,00014,650,000
hp & lease commitments
Accruals and Deferred Income
other liabilities3,754,000
provisions
total long term liabilities7,325,0007,325,0003,754,000
total liabilities23,387,20414,407,88313,328,42312,709,63612,013,00012,235,000
net assets-1,633,714-2,547,859-1,768,857-1,610,333-1,083,000-238,000
total shareholders funds-1,633,714-2,547,859-1,768,857-1,610,333-1,083,000-238,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit2,334,194-229,646246,402-71,891282,000382,000
Depreciation222,683232,039297,662332,000
Amortisation
Tax-160,683
Stock8,609,101
Debtors12,240,394-135,94958,15719,879478,000466,000
Creditors-102,53317,740109,036-12,799-54,00068,000
Accruals and Deferred Income9,081,8548,386,720509,751-6,615,5653,586,0008,413,000
Deferred Taxes & Provisions
Cash flow from operations-9,696,6638,533,4461,039,071-6,422,4723,668,0008,397,000
Investing Activities
capital expenditure11,709,139-656,334-674,463-388,726313,000-11,387,000
Change in Investments-10,875,806433,651442,42490,731-1,478,00011,387,000
cash flow from investments22,584,945-1,089,985-1,116,887-479,4571,791,000-22,774,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-14,650,00014,650,000
Hire Purchase and Lease Commitments
other long term liabilities-3,754,0003,754,000
share issue-367-313,0001,000
interest-1,259,366-549,356-404,926-455,075-814,000-621,000
cash flow from financing-1,259,366-15,199,356-404,92614,194,558-4,881,0003,134,000
cash and cash equivalents
cash-80,2232,756-40,31858,693-67,000144,000
overdraft
change in cash-80,2232,756-40,31858,693-67,000144,000

sheffield one (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sheffield one (uk) limited. Get real-time insights into sheffield one (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sheffield One (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sheffield one (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in SK13 area or any other competitors across 12 key performance metrics.

sheffield one (uk) limited Ownership

SHEFFIELD ONE (UK) LIMITED group structure

Sheffield One (Uk) Limited has no subsidiary companies.

Ultimate parent company

SELECT GLOBAL CORPORATION

#0119479

SELECT INVESTMENTS LTD

#0100650

2 parents

SHEFFIELD ONE (UK) LIMITED

11221013

SHEFFIELD ONE (UK) LIMITED Shareholders

select investments limited 100%

sheffield one (uk) limited directors

Sheffield One (Uk) Limited currently has 2 directors. The longest serving directors include Miss Amara Aslam (Nov 2024) and Mr Stephen Allsop (Nov 2024).

officercountryagestartendrole
Miss Amara AslamUnited Kingdom27 years Nov 2024- Director
Mr Stephen AllsopUnited Kingdom54 years Nov 2024- Director

P&L

December 2023

turnover

13.2m

+1526%

operating profit

2.3m

-1116%

gross margin

18.7%

+40.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.6m

-0.36%

total assets

21.8m

+0.83%

cash

17.9k

-0.82%

net assets

Total assets minus all liabilities

sheffield one (uk) limited company details

company number

11221013

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

SELECT GLOBAL CORPORATION

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MCMILLAN & CO LLP

address

bridge house 12 market street, glossop, derbyshire, SK13 8AR

Bank

-

Legal Advisor

-

sheffield one (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to sheffield one (uk) limited. Currently there are 3 open charges and 1 have been satisfied in the past.

sheffield one (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHEFFIELD ONE (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

sheffield one (uk) limited Companies House Filings - See Documents

datedescriptionview/download