opilio technology ltd Company Information
Company Number
11222547
Next Accounts
Nov 2025
Directors
Shareholders
philip david shepherd
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
3rd floor 86-90 paul street, london, EC2A 4NE
Website
opiliorecruitment.co.ukopilio technology ltd Estimated Valuation
Pomanda estimates the enterprise value of OPILIO TECHNOLOGY LTD at £43.3k based on a Turnover of £79.9k and 0.54x industry multiple (adjusted for size and gross margin).
opilio technology ltd Estimated Valuation
Pomanda estimates the enterprise value of OPILIO TECHNOLOGY LTD at £29.2k based on an EBITDA of £9k and a 3.23x industry multiple (adjusted for size and gross margin).
opilio technology ltd Estimated Valuation
Pomanda estimates the enterprise value of OPILIO TECHNOLOGY LTD at £2.7k based on Net Assets of £1.1k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Opilio Technology Ltd Overview
Opilio Technology Ltd is a live company located in london, EC2A 4NE with a Companies House number of 11222547. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2018, it's largest shareholder is philip david shepherd with a 100% stake. Opilio Technology Ltd is a young, micro sized company, Pomanda has estimated its turnover at £79.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Opilio Technology Ltd Health Check
Pomanda's financial health check has awarded Opilio Technology Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs


3 Strong

2 Regular

5 Weak

Size
annual sales of £79.9k, make it smaller than the average company (£890.3k)
- Opilio Technology Ltd
£890.3k - Industry AVG

Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (9%)
- Opilio Technology Ltd
9% - Industry AVG

Production
with a gross margin of 19.6%, this company has a higher cost of product (39.9%)
- Opilio Technology Ltd
39.9% - Industry AVG

Profitability
an operating margin of 11.3% make it more profitable than the average company (6%)
- Opilio Technology Ltd
6% - Industry AVG

Employees
with 1 employees, this is below the industry average (14)
1 - Opilio Technology Ltd
14 - Industry AVG

Pay Structure
on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)
- Opilio Technology Ltd
£30.7k - Industry AVG

Efficiency
resulting in sales per employee of £79.9k, this is equally as efficient (£88.9k)
- Opilio Technology Ltd
£88.9k - Industry AVG

Debtor Days
it gets paid by customers after 108 days, this is later than average (30 days)
- Opilio Technology Ltd
30 days - Industry AVG

Creditor Days
its suppliers are paid after 105 days, this is slower than average (38 days)
- Opilio Technology Ltd
38 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Opilio Technology Ltd
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Opilio Technology Ltd
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 95.3%, this is a higher level of debt than the average (42.8%)
95.3% - Opilio Technology Ltd
42.8% - Industry AVG
OPILIO TECHNOLOGY LTD financials

Opilio Technology Ltd's latest turnover from February 2024 is estimated at £79.9 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Opilio Technology Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 23,801 | 9,739 | 5,500 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 4,460 | 0 | 0 |
Cash | 0 | 0 | 5,211 | 4,589 | 448 | 3,453 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 23,801 | 9,739 | 10,711 | 9,049 | 448 | 3,453 |
total assets | 23,801 | 9,739 | 10,711 | 9,049 | 448 | 3,453 |
Bank overdraft | 0 | 0 | 850 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 18,567 | 10,774 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 4,440 | 2,000 | 5,540 | 19,040 |
total current liabilities | 18,567 | 10,774 | 5,290 | 2,000 | 5,540 | 19,040 |
loans | 0 | 0 | 5,477 | 7,000 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 4,109 | 4,627 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 4,109 | 4,627 | 5,477 | 7,000 | 0 | 0 |
total liabilities | 22,676 | 15,401 | 10,767 | 9,000 | 5,540 | 19,040 |
net assets | 1,125 | -5,662 | -56 | 49 | -5,092 | -15,587 |
total shareholders funds | 1,125 | -5,662 | -56 | 49 | -5,092 | -15,587 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 14,062 | 4,239 | 1,040 | 4,460 | 0 | 0 |
Creditors | 7,793 | 10,774 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | -4,440 | 2,440 | -3,540 | -13,500 | 19,040 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -5,477 | -1,523 | 7,000 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -518 | 4,627 | 0 | 0 | 0 | 0 |
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | 0 | -5,211 | 622 | 4,141 | -3,005 | 3,453 |
overdraft | 0 | -850 | 850 | 0 | 0 | 0 |
change in cash | 0 | -4,361 | -228 | 4,141 | -3,005 | 3,453 |
opilio technology ltd Credit Report and Business Information
Opilio Technology Ltd Competitor Analysis

Perform a competitor analysis for opilio technology ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.
opilio technology ltd Ownership
OPILIO TECHNOLOGY LTD group structure
Opilio Technology Ltd has no subsidiary companies.
Ultimate parent company
OPILIO TECHNOLOGY LTD
11222547
opilio technology ltd directors
Opilio Technology Ltd currently has 1 director, Mr Philip Shepherd serving since Feb 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Shepherd | 55 years | Feb 2018 | - | Director |
P&L
February 2024turnover
79.9k
+94%
operating profit
9k
0%
gross margin
19.7%
-2.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
1.1k
-1.2%
total assets
23.8k
+1.44%
cash
0
0%
net assets
Total assets minus all liabilities
opilio technology ltd company details
company number
11222547
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
February 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
3rd floor 86-90 paul street, london, EC2A 4NE
Bank
-
Legal Advisor
-
opilio technology ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to opilio technology ltd.
opilio technology ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OPILIO TECHNOLOGY LTD. This can take several minutes, an email will notify you when this has completed.
opilio technology ltd Companies House Filings - See Documents
date | description | view/download |
---|