denpharm ltd

Live YoungMicroLow

denpharm ltd Company Information

Share DENPHARM LTD

Company Number

11228555

Shareholders

muntazir mehdi hamza ali

arjuman riaz mehdi hamza ali

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

primera accountants limited, fir, spitalfields house, borehamwood, WD6 2FX

denpharm ltd Estimated Valuation

£113k

Pomanda estimates the enterprise value of DENPHARM LTD at £113k based on a Turnover of £214k and 0.53x industry multiple (adjusted for size and gross margin).

denpharm ltd Estimated Valuation

£135.6k

Pomanda estimates the enterprise value of DENPHARM LTD at £135.6k based on an EBITDA of £43.6k and a 3.11x industry multiple (adjusted for size and gross margin).

denpharm ltd Estimated Valuation

£344.2k

Pomanda estimates the enterprise value of DENPHARM LTD at £344.2k based on Net Assets of £151.8k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Denpharm Ltd Overview

Denpharm Ltd is a live company located in borehamwood, WD6 2FX with a Companies House number of 11228555. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2018, it's largest shareholder is muntazir mehdi hamza ali with a 50% stake. Denpharm Ltd is a young, micro sized company, Pomanda has estimated its turnover at £214k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Denpharm Ltd Health Check

Pomanda's financial health check has awarded Denpharm Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £214k, make it smaller than the average company (£849.3k)

£214k - Denpharm Ltd

£849.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.3%)

2% - Denpharm Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 19%, this company has a higher cost of product (39.5%)

19% - Denpharm Ltd

39.5% - Industry AVG

profitability

Profitability

an operating margin of 20.3% make it more profitable than the average company (5.8%)

20.3% - Denpharm Ltd

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Denpharm Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.2k, the company has an equivalent pay structure (£29.2k)

£29.2k - Denpharm Ltd

£29.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107k, this is more efficient (£73.5k)

£107k - Denpharm Ltd

£73.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is near the average (27 days)

24 days - Denpharm Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 483 days, this is slower than average (36 days)

483 days - Denpharm Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Denpharm Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Denpharm Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.2%, this is a higher level of debt than the average (37.2%)

60.2% - Denpharm Ltd

37.2% - Industry AVG

DENPHARM LTD financials

EXPORTms excel logo

Denpharm Ltd's latest turnover from March 2024 is estimated at £214 thousand and the company has net assets of £151.8 thousand. According to their latest financial statements, Denpharm Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Feb 2019
Turnover214,031506,934592,226203,147105,287153,271
Other Income Or Grants000000
Cost Of Sales173,398408,844482,892167,90684,773124,014
Gross Profit40,63398,090109,33535,24120,51529,257
Admin Expenses-2,92435,14196,849-21,69914,04521,050
Operating Profit43,55762,94912,48656,9406,4708,207
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit43,55762,94912,48656,9406,4708,207
Tax-10,889-11,960-2,372-10,819-1,229-1,559
Profit After Tax32,66850,98910,11446,1215,2416,648
Dividends Paid000000
Retained Profit32,66850,98910,11446,1215,2416,648
Employee Costs58,38056,44454,07750,79849,71753,241
Number Of Employees222222
EBITDA*43,55762,94912,48656,9406,4708,207

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Feb 2019
Tangible Assets366,850120,900124,950000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets366,850120,900124,950000
Stock & work in progress000000
Trade Debtors14,424169,801204,62978,01330,41247,980
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets14,424169,801204,62978,01330,41247,980
total assets381,274290,701329,57978,01330,41247,980
Bank overdraft000000
Bank loan000000
Trade Creditors 229,493171,588261,45520,00318,52341,332
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities229,493171,588261,45520,00318,52341,332
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities229,493171,588261,45520,00318,52341,332
net assets151,781119,11368,12458,01011,8896,648
total shareholders funds151,781119,11368,12458,01011,8896,648
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Feb 2019
Operating Activities
Operating Profit43,55762,94912,48656,9406,4708,207
Depreciation000000
Amortisation000000
Tax-10,889-11,960-2,372-10,819-1,229-1,559
Stock000000
Debtors-155,377-34,828126,61647,601-17,56847,980
Creditors57,905-89,867241,4521,480-22,80941,332
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations245,950-4,050124,950000
Investing Activities
capital expenditure-245,9504,050-124,950000
Change in Investments000000
cash flow from investments-245,9504,050-124,950000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

denpharm ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for denpharm ltd. Get real-time insights into denpharm ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Denpharm Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for denpharm ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WD6 area or any other competitors across 12 key performance metrics.

denpharm ltd Ownership

DENPHARM LTD group structure

Denpharm Ltd has 1 subsidiary company.

Ultimate parent company

DENPHARM LTD

11228555

1 subsidiary

DENPHARM LTD Shareholders

muntazir mehdi hamza ali 50%
arjuman riaz mehdi hamza ali 25%
riaz mehdi hamza ali 25%

denpharm ltd directors

Denpharm Ltd currently has 2 directors. The longest serving directors include Mr Riaz Ali (Feb 2018) and Dr Muntazir Ali (Dec 2021).

officercountryagestartendrole
Mr Riaz AliEngland58 years Feb 2018- Director
Dr Muntazir AliEngland62 years Dec 2021- Director

P&L

March 2024

turnover

214k

-58%

operating profit

43.6k

0%

gross margin

19%

-1.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

151.8k

+0.27%

total assets

381.3k

+0.31%

cash

0

0%

net assets

Total assets minus all liabilities

denpharm ltd company details

company number

11228555

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

primera accountants limited, fir, spitalfields house, borehamwood, WD6 2FX

Bank

-

Legal Advisor

-

denpharm ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to denpharm ltd.

denpharm ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DENPHARM LTD. This can take several minutes, an email will notify you when this has completed.

denpharm ltd Companies House Filings - See Documents

datedescriptionview/download