white avon limited
white avon limited Company Information
Company Number
11243016
Next Accounts
Dec 2025
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Shareholders
potter and paint limited
drewett farming ltd
Group Structure
View All
Contact
Registered Address
whitelands cottage days lane, chippenham, wiltshire, SN15 5PD
Website
potterandpaint.comwhite avon limited Estimated Valuation
Pomanda estimates the enterprise value of WHITE AVON LIMITED at £445k based on a Turnover of £961.4k and 0.46x industry multiple (adjusted for size and gross margin).
white avon limited Estimated Valuation
Pomanda estimates the enterprise value of WHITE AVON LIMITED at £164.3k based on an EBITDA of £48.2k and a 3.41x industry multiple (adjusted for size and gross margin).
white avon limited Estimated Valuation
Pomanda estimates the enterprise value of WHITE AVON LIMITED at £300.8k based on Net Assets of £137k and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
White Avon Limited Overview
White Avon Limited is a live company located in wiltshire, SN15 5PD with a Companies House number of 11243016. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2018, it's largest shareholder is potter and paint limited with a 50% stake. White Avon Limited is a young, small sized company, Pomanda has estimated its turnover at £961.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
White Avon Limited Health Check
Pomanda's financial health check has awarded White Avon Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £961.4k, make it smaller than the average company (£1.7m)
- White Avon Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.2%)
- White Avon Limited
8.2% - Industry AVG
Production
with a gross margin of 23.6%, this company has a higher cost of product (45.9%)
- White Avon Limited
45.9% - Industry AVG
Profitability
an operating margin of 5% make it as profitable than the average company (5.6%)
- White Avon Limited
5.6% - Industry AVG
Employees
with 7 employees, this is below the industry average (16)
7 - White Avon Limited
16 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- White Avon Limited
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £137.3k, this is more efficient (£111.2k)
- White Avon Limited
£111.2k - Industry AVG
Debtor Days
it gets paid by customers after 149 days, this is later than average (54 days)
- White Avon Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 127 days, this is slower than average (32 days)
- White Avon Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- White Avon Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - White Avon Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.1%, this is a higher level of debt than the average (50.8%)
65.1% - White Avon Limited
50.8% - Industry AVG
WHITE AVON LIMITED financials
White Avon Limited's latest turnover from March 2024 is estimated at £961.4 thousand and the company has net assets of £137 thousand. According to their latest financial statements, White Avon Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 7 | 7 | 7 | 6 | 6 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 392,759 | 351,238 | 254,098 | 302,829 | 232,171 | 193,604 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 392,759 | 351,238 | 254,098 | 302,829 | 232,171 | 193,604 |
| total assets | 392,759 | 351,238 | 254,098 | 302,829 | 232,171 | 193,604 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 255,800 | 250,422 | 229,999 | 292,519 | 230,731 | 192,205 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 255,800 | 250,422 | 229,999 | 292,519 | 230,731 | 192,205 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 255,800 | 250,422 | 229,999 | 292,519 | 230,731 | 192,205 |
| net assets | 136,959 | 100,816 | 24,099 | 10,310 | 1,440 | 1,399 |
| total shareholders funds | 136,959 | 100,816 | 24,099 | 10,310 | 1,440 | 1,399 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 41,521 | 97,140 | -48,731 | 70,658 | 38,567 | 193,604 |
| Creditors | 5,378 | 20,423 | -62,520 | 61,788 | 38,526 | 192,205 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
white avon limited Credit Report and Business Information
White Avon Limited Competitor Analysis
Perform a competitor analysis for white avon limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SN15 area or any other competitors across 12 key performance metrics.
white avon limited Ownership
WHITE AVON LIMITED group structure
White Avon Limited has no subsidiary companies.
Ultimate parent company
WHITE AVON LIMITED
11243016
white avon limited directors
White Avon Limited currently has 6 directors. The longest serving directors include Mr Max Sealy (Mar 2018) and Mrs Victoria Sealy (Mar 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Max Sealy | England | 55 years | Mar 2018 | - | Director |
| Mrs Victoria Sealy | England | 54 years | Mar 2018 | - | Director |
| Mr George Drewett | England | 40 years | Mar 2018 | - | Director |
| Ms Stephanie Emmerson | England | 32 years | Mar 2021 | - | Director |
| Mr Andrew Dodd | England | 47 years | Mar 2022 | - | Director |
| Mr Harry Edwards | England | 37 years | Apr 2022 | - | Director |
P&L
March 2024turnover
961.4k
+9%
operating profit
48.2k
0%
gross margin
23.6%
-1.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
137k
+0.36%
total assets
392.8k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
white avon limited company details
company number
11243016
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
March 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
whitelands cottage days lane, chippenham, wiltshire, SN15 5PD
Bank
-
Legal Advisor
-
white avon limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to white avon limited.
white avon limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WHITE AVON LIMITED. This can take several minutes, an email will notify you when this has completed.
white avon limited Companies House Filings - See Documents
| date | description | view/download |
|---|
