norris media limited
norris media limited Company Information
Company Number
11250420
Next Accounts
Dec 2025
Directors
Shareholders
daniel bowler
mark montgomery
View AllGroup Structure
View All
Industry
Other information technology and computer service activities
Registered Address
71-75 shelton street, london, WC2H 9JQ
norris media limited Estimated Valuation
Pomanda estimates the enterprise value of NORRIS MEDIA LIMITED at £45.1k based on a Turnover of £64.1k and 0.7x industry multiple (adjusted for size and gross margin).
norris media limited Estimated Valuation
Pomanda estimates the enterprise value of NORRIS MEDIA LIMITED at £25.4k based on an EBITDA of £5.3k and a 4.79x industry multiple (adjusted for size and gross margin).
norris media limited Estimated Valuation
Pomanda estimates the enterprise value of NORRIS MEDIA LIMITED at £27.1k based on Net Assets of £12k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Norris Media Limited Overview
Norris Media Limited is a live company located in london, WC2H 9JQ with a Companies House number of 11250420. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2018, it's largest shareholder is daniel bowler with a 70% stake. Norris Media Limited is a young, micro sized company, Pomanda has estimated its turnover at £64.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Norris Media Limited Health Check
Pomanda's financial health check has awarded Norris Media Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £64.1k, make it smaller than the average company (£7.5m)
- Norris Media Limited
£7.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (9%)
- Norris Media Limited
9% - Industry AVG
Production
with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)
- Norris Media Limited
48.4% - Industry AVG
Profitability
an operating margin of 6.7% make it more profitable than the average company (4%)
- Norris Media Limited
4% - Industry AVG
Employees
with 1 employees, this is below the industry average (43)
1 - Norris Media Limited
43 - Industry AVG
Pay Structure
on an average salary of £72.5k, the company has an equivalent pay structure (£72.5k)
- Norris Media Limited
£72.5k - Industry AVG
Efficiency
resulting in sales per employee of £64.1k, this is less efficient (£177.1k)
- Norris Media Limited
£177.1k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (51 days)
- Norris Media Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (35 days)
- Norris Media Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Norris Media Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (14 weeks)
22 weeks - Norris Media Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.3%, this is a higher level of debt than the average (62.8%)
80.3% - Norris Media Limited
62.8% - Industry AVG
NORRIS MEDIA LIMITED financials
Norris Media Limited's latest turnover from March 2024 is estimated at £64.1 thousand and the company has net assets of £12 thousand. According to their latest financial statements, Norris Media Limited has 1 employee and maintains cash reserves of £14.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,793 | 224 | 1,120 | 1,006 | 544 | 906 |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 1,793 | 224 | 1,120 | 1,006 | 544 | 906 |
| Stock & work in progress | ||||||
| Trade Debtors | 1,044 | 12,030 | 40,686 | 18,498 | 6,912 | 26,912 |
| Group Debtors | ||||||
| Misc Debtors | 43,373 | 17,455 | 12,019 | 8,640 | 300 | 1,260 |
| Cash | 14,693 | 31,678 | 18,187 | 41,647 | 21,455 | 8,541 |
| misc current assets | ||||||
| total current assets | 59,110 | 61,163 | 70,892 | 68,785 | 28,667 | 36,713 |
| total assets | 60,903 | 61,387 | 72,012 | 69,791 | 29,211 | 37,619 |
| Bank overdraft | 4,511 | 4,533 | 4,583 | 4,583 | ||
| Bank loan | ||||||
| Trade Creditors | 1,113 | 1,317 | 708 | 1,222 | 3,091 | 3,422 |
| Group/Directors Accounts | 320 | 1,768 | 3,069 | 3,069 | 1,276 | |
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 28,299 | 5,482 | 9,796 | 7,791 | 2,914 | 10,049 |
| total current liabilities | 34,243 | 13,100 | 18,156 | 16,665 | 6,005 | 14,747 |
| loans | 14,275 | 17,638 | 19,616 | 20,417 | ||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | |
| provisions | 359 | 42 | 444 | 191 | 103 | 172 |
| total long term liabilities | 14,634 | 38,680 | 41,060 | 41,608 | 21,103 | 21,172 |
| total liabilities | 48,877 | 51,780 | 59,216 | 58,273 | 27,108 | 35,919 |
| net assets | 12,026 | 9,607 | 12,796 | 11,518 | 2,103 | 1,700 |
| total shareholders funds | 12,026 | 9,607 | 12,796 | 11,518 | 2,103 | 1,700 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 981 | 896 | 2,112 | 527 | 362 | 181 |
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 14,932 | -23,220 | 25,567 | 19,926 | -20,960 | 28,172 |
| Creditors | -204 | 609 | -514 | -1,869 | -331 | 3,422 |
| Accruals and Deferred Income | 22,817 | -4,314 | 2,005 | 4,877 | -7,135 | 10,049 |
| Deferred Taxes & Provisions | 317 | -402 | 253 | 88 | -69 | 172 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | -1,448 | -1,301 | 3,069 | -1,276 | 1,276 | |
| Other Short Term Loans | ||||||
| Long term loans | -3,363 | -1,978 | -801 | 20,417 | ||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | -21,000 | 21,000 | ||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -16,985 | 13,491 | -23,460 | 20,192 | 12,914 | 8,541 |
| overdraft | -22 | -50 | 4,583 | |||
| change in cash | -16,963 | 13,541 | -23,460 | 15,609 | 12,914 | 8,541 |
norris media limited Credit Report and Business Information
Norris Media Limited Competitor Analysis
Perform a competitor analysis for norris media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
norris media limited Ownership
NORRIS MEDIA LIMITED group structure
Norris Media Limited has no subsidiary companies.
Ultimate parent company
NORRIS MEDIA LIMITED
11250420
norris media limited directors
Norris Media Limited currently has 1 director, Mr Daniel Bowler serving since Mar 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Bowler | England | 34 years | Mar 2018 | - | Director |
P&L
March 2024turnover
64.1k
-35%
operating profit
4.3k
0%
gross margin
48.4%
-1.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
12k
+0.25%
total assets
60.9k
-0.01%
cash
14.7k
-0.54%
net assets
Total assets minus all liabilities
Similar Companies
norris media limited company details
company number
11250420
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
March 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
premier digital marketing ltd (September 2021)
accountant
-
auditor
-
address
71-75 shelton street, london, WC2H 9JQ
Bank
-
Legal Advisor
-
norris media limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to norris media limited.
norris media limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NORRIS MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.
norris media limited Companies House Filings - See Documents
| date | description | view/download |
|---|
