blueprint portfolio ltd

2

blueprint portfolio ltd Company Information

Share BLUEPRINT PORTFOLIO LTD
Dissolved 

Company Number

11258445

Website

-

Registered Address

9 portland street, manchester, M1 3BE

Industry

Other personal service activities n.e.c.

 

Telephone

01509881545

Next Accounts Due

October 2024

Group Structure

View All

Directors

Nawaz Ali6 Years

Shareholders

blueprint syndicate ltd 100%

blueprint portfolio ltd Estimated Valuation

£24.8k

Pomanda estimates the enterprise value of BLUEPRINT PORTFOLIO LTD at £24.8k based on a Turnover of £51.7k and 0.48x industry multiple (adjusted for size and gross margin).

blueprint portfolio ltd Estimated Valuation

£10k

Pomanda estimates the enterprise value of BLUEPRINT PORTFOLIO LTD at £10k based on an EBITDA of £3.2k and a 3.12x industry multiple (adjusted for size and gross margin).

blueprint portfolio ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUEPRINT PORTFOLIO LTD at £0 based on Net Assets of £-71k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blueprint Portfolio Ltd Overview

Blueprint Portfolio Ltd is a dissolved company that was located in manchester, M1 3BE with a Companies House number of 11258445. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2018, it's largest shareholder was blueprint syndicate ltd with a 100% stake. The last turnover for Blueprint Portfolio Ltd was estimated at £51.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blueprint Portfolio Ltd Health Check

Pomanda's financial health check has awarded Blueprint Portfolio Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £51.7k, make it smaller than the average company (£813.8k)

£51.7k - Blueprint Portfolio Ltd

£813.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Blueprint Portfolio Ltd

- - Industry AVG

production

Production

with a gross margin of 18.8%, this company has a higher cost of product (40.6%)

18.8% - Blueprint Portfolio Ltd

40.6% - Industry AVG

profitability

Profitability

an operating margin of 6.2% make it as profitable than the average company (7.4%)

6.2% - Blueprint Portfolio Ltd

7.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Blueprint Portfolio Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)

£28.6k - Blueprint Portfolio Ltd

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.7k, this is less efficient (£79.1k)

£51.7k - Blueprint Portfolio Ltd

£79.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (31 days)

0 days - Blueprint Portfolio Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 618 days, this is slower than average (41 days)

618 days - Blueprint Portfolio Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blueprint Portfolio Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blueprint Portfolio Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101591.4%, this is a higher level of debt than the average (45.1%)

101591.4% - Blueprint Portfolio Ltd

45.1% - Industry AVG

BLUEPRINT PORTFOLIO LTD financials

EXPORTms excel logo

Blueprint Portfolio Ltd's latest turnover from January 2022 is estimated at £51.7 thousand and the company has net assets of -£71 thousand. According to their latest financial statements, Blueprint Portfolio Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2022Jan 2021Jan 2020Jul 2018
Turnover51,669103,084252,675241,030
Other Income Or Grants0000
Cost Of Sales41,95584,425202,201193,487
Gross Profit9,71418,65950,47547,543
Admin Expenses6,50582,06560,71247,965
Operating Profit3,209-63,406-10,237-422
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit3,209-63,406-10,237-422
Tax-610000
Profit After Tax2,599-63,406-10,237-422
Dividends Paid0000
Retained Profit2,599-63,406-10,237-422
Employee Costs28,61827,12026,80151,325
Number Of Employees1112
EBITDA*3,209-63,406-10,237-422

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2022Jan 2021Jan 2020Jul 2018
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors7018,11883,20853,938
Group Debtors0000
Misc Debtors0000
Cash0000
misc current assets0000
total current assets7018,11883,20853,938
total assets7018,11883,20853,938
Bank overdraft0000
Bank loan0000
Trade Creditors 71,11491,76193,44554,360
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities71,11491,76193,44554,360
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities71,11491,76193,44554,360
net assets-71,044-73,643-10,237-422
total shareholders funds-71,044-73,643-10,237-422
Jan 2022Jan 2021Jan 2020Jul 2018
Operating Activities
Operating Profit3,209-63,406-10,237-422
Depreciation0000
Amortisation0000
Tax-610000
Stock0000
Debtors-18,048-65,09083,20853,938
Creditors-20,647-1,68493,44554,360
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations0000
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0000
interest0000
cash flow from financing0000
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

blueprint portfolio ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blueprint portfolio ltd. Get real-time insights into blueprint portfolio ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blueprint Portfolio Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blueprint portfolio ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in M 1 area or any other competitors across 12 key performance metrics.

blueprint portfolio ltd Ownership

BLUEPRINT PORTFOLIO LTD group structure

Blueprint Portfolio Ltd has no subsidiary companies.

Ultimate parent company

1 parent

BLUEPRINT PORTFOLIO LTD

11258445

BLUEPRINT PORTFOLIO LTD Shareholders

blueprint syndicate ltd 100%

blueprint portfolio ltd directors

Blueprint Portfolio Ltd currently has 1 director, Mr Nawaz Ali serving since Mar 2018.

officercountryagestartendrole
Mr Nawaz AliEngland37 years Mar 2018- Director

P&L

January 2022

turnover

51.7k

-50%

operating profit

3.2k

0%

gross margin

18.8%

+3.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2022

net assets

-71k

-0.04%

total assets

70

-1%

cash

0

0%

net assets

Total assets minus all liabilities

blueprint portfolio ltd company details

company number

11258445

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 2018

age

6

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

January 2022

previous names

N/A

accountant

-

auditor

-

address

9 portland street, manchester, M1 3BE

Bank

-

Legal Advisor

-

blueprint portfolio ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blueprint portfolio ltd.

charges

blueprint portfolio ltd Companies House Filings - See Documents

datedescriptionview/download