blueprint portfolio ltd
blueprint portfolio ltd Company Information
Company Number
11258445
Website
-Registered Address
9 portland street, manchester, M1 3BE
Industry
Other personal service activities n.e.c.
Telephone
01509881545
Next Accounts Due
October 2024
Group Structure
View All
Directors
Nawaz Ali6 Years
Shareholders
blueprint syndicate ltd 100%
blueprint portfolio ltd Estimated Valuation
Pomanda estimates the enterprise value of BLUEPRINT PORTFOLIO LTD at £24.8k based on a Turnover of £51.7k and 0.48x industry multiple (adjusted for size and gross margin).
blueprint portfolio ltd Estimated Valuation
Pomanda estimates the enterprise value of BLUEPRINT PORTFOLIO LTD at £10k based on an EBITDA of £3.2k and a 3.12x industry multiple (adjusted for size and gross margin).
blueprint portfolio ltd Estimated Valuation
Pomanda estimates the enterprise value of BLUEPRINT PORTFOLIO LTD at £0 based on Net Assets of £-71k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blueprint Portfolio Ltd Overview
Blueprint Portfolio Ltd is a dissolved company that was located in manchester, M1 3BE with a Companies House number of 11258445. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2018, it's largest shareholder was blueprint syndicate ltd with a 100% stake. The last turnover for Blueprint Portfolio Ltd was estimated at £51.7k.
Upgrade for unlimited company reports & a free credit check
Blueprint Portfolio Ltd Health Check
Pomanda's financial health check has awarded Blueprint Portfolio Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £51.7k, make it smaller than the average company (£813.8k)
- Blueprint Portfolio Ltd
£813.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Blueprint Portfolio Ltd
- - Industry AVG
Production
with a gross margin of 18.8%, this company has a higher cost of product (40.6%)
- Blueprint Portfolio Ltd
40.6% - Industry AVG
Profitability
an operating margin of 6.2% make it as profitable than the average company (7.4%)
- Blueprint Portfolio Ltd
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Blueprint Portfolio Ltd
14 - Industry AVG
Pay Structure
on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)
- Blueprint Portfolio Ltd
£28.6k - Industry AVG
Efficiency
resulting in sales per employee of £51.7k, this is less efficient (£79.1k)
- Blueprint Portfolio Ltd
£79.1k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (31 days)
- Blueprint Portfolio Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 618 days, this is slower than average (41 days)
- Blueprint Portfolio Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blueprint Portfolio Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blueprint Portfolio Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101591.4%, this is a higher level of debt than the average (45.1%)
101591.4% - Blueprint Portfolio Ltd
45.1% - Industry AVG
BLUEPRINT PORTFOLIO LTD financials
Blueprint Portfolio Ltd's latest turnover from January 2022 is estimated at £51.7 thousand and the company has net assets of -£71 thousand. According to their latest financial statements, Blueprint Portfolio Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2022 | Jan 2021 | Jan 2020 | Jul 2018 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2022 | Jan 2021 | Jan 2020 | Jul 2018 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 70 | 18,118 | 83,208 | 53,938 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 70 | 18,118 | 83,208 | 53,938 |
| total assets | 70 | 18,118 | 83,208 | 53,938 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 71,114 | 91,761 | 93,445 | 54,360 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 71,114 | 91,761 | 93,445 | 54,360 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 71,114 | 91,761 | 93,445 | 54,360 |
| net assets | -71,044 | -73,643 | -10,237 | -422 |
| total shareholders funds | -71,044 | -73,643 | -10,237 | -422 |
| Jan 2022 | Jan 2021 | Jan 2020 | Jul 2018 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -18,048 | -65,090 | 83,208 | 53,938 |
| Creditors | -20,647 | -1,684 | 93,445 | 54,360 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
blueprint portfolio ltd Credit Report and Business Information
Blueprint Portfolio Ltd Competitor Analysis
Perform a competitor analysis for blueprint portfolio ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in M 1 area or any other competitors across 12 key performance metrics.
blueprint portfolio ltd Ownership
BLUEPRINT PORTFOLIO LTD group structure
Blueprint Portfolio Ltd has no subsidiary companies.
blueprint portfolio ltd directors
Blueprint Portfolio Ltd currently has 1 director, Mr Nawaz Ali serving since Mar 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nawaz Ali | England | 37 years | Mar 2018 | - | Director |
P&L
January 2022turnover
51.7k
-50%
operating profit
3.2k
0%
gross margin
18.8%
+3.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2022net assets
-71k
-0.04%
total assets
70
-1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
blueprint portfolio ltd company details
company number
11258445
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
March 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2022
previous names
N/A
accountant
-
auditor
-
address
9 portland street, manchester, M1 3BE
Bank
-
Legal Advisor
-
blueprint portfolio ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blueprint portfolio ltd.
blueprint portfolio ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
