blueprint syndicate ltd
blueprint syndicate ltd Company Information
Company Number
11258476
Website
-Registered Address
9 portland street, manchester, M1 3BE
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Telephone
-
Next Accounts Due
October 2025
Group Structure
View All
Directors
Nawaz Ali6 Years
Shareholders
nawaz ali 99%
sana ali 1%
blueprint syndicate ltd Estimated Valuation
Pomanda estimates the enterprise value of BLUEPRINT SYNDICATE LTD at £276.6k based on a Turnover of £292.2k and 0.95x industry multiple (adjusted for size and gross margin).
blueprint syndicate ltd Estimated Valuation
Pomanda estimates the enterprise value of BLUEPRINT SYNDICATE LTD at £0 based on an EBITDA of £-75.8k and a 3.63x industry multiple (adjusted for size and gross margin).
blueprint syndicate ltd Estimated Valuation
Pomanda estimates the enterprise value of BLUEPRINT SYNDICATE LTD at £132.2k based on Net Assets of £71k and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blueprint Syndicate Ltd Overview
Blueprint Syndicate Ltd is a live company located in manchester, M1 3BE with a Companies House number of 11258476. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2018, it's largest shareholder is nawaz ali with a 99% stake. Blueprint Syndicate Ltd is a young, micro sized company, Pomanda has estimated its turnover at £292.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blueprint Syndicate Ltd Health Check
Pomanda's financial health check has awarded Blueprint Syndicate Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £292.2k, make it smaller than the average company (£19.8m)
- Blueprint Syndicate Ltd
£19.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (11.3%)
- Blueprint Syndicate Ltd
11.3% - Industry AVG
Production
with a gross margin of 20.9%, this company has a higher cost of product (34.9%)
- Blueprint Syndicate Ltd
34.9% - Industry AVG
Profitability
an operating margin of -25.9% make it less profitable than the average company (4.6%)
- Blueprint Syndicate Ltd
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (108)
1 - Blueprint Syndicate Ltd
108 - Industry AVG
Pay Structure
on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)
- Blueprint Syndicate Ltd
£44.4k - Industry AVG
Efficiency
resulting in sales per employee of £292.2k, this is more efficient (£192.9k)
- Blueprint Syndicate Ltd
£192.9k - Industry AVG
Debtor Days
it gets paid by customers after 137 days, this is later than average (44 days)
- Blueprint Syndicate Ltd
44 days - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (44 days)
- Blueprint Syndicate Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blueprint Syndicate Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blueprint Syndicate Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.7%, this is a lower level of debt than the average (68.5%)
35.7% - Blueprint Syndicate Ltd
68.5% - Industry AVG
BLUEPRINT SYNDICATE LTD financials
Blueprint Syndicate Ltd's latest turnover from January 2024 is estimated at £292.2 thousand and the company has net assets of £71 thousand. According to their latest financial statements, Blueprint Syndicate Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 110,286 | 146,738 | 181,014 | 213,878 | 212,502 | 100 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 110,286 | 146,738 | 181,014 | 213,878 | 212,502 | 100 |
| total assets | 110,286 | 146,738 | 181,014 | 213,878 | 212,502 | 100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 39,315 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 39,315 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 39,315 | 0 | 0 | 0 | 0 | 0 |
| net assets | 70,971 | 146,738 | 181,014 | 213,878 | 212,502 | 100 |
| total shareholders funds | 70,971 | 146,738 | 181,014 | 213,878 | 212,502 | 100 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -36,452 | -34,276 | -32,864 | 1,376 | 212,502 | 100 |
| Creditors | 39,315 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
blueprint syndicate ltd Credit Report and Business Information
Blueprint Syndicate Ltd Competitor Analysis
Perform a competitor analysis for blueprint syndicate ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in M 1 area or any other competitors across 12 key performance metrics.
blueprint syndicate ltd Ownership
BLUEPRINT SYNDICATE LTD group structure
Blueprint Syndicate Ltd has 3 subsidiary companies.
Ultimate parent company
BLUEPRINT SYNDICATE LTD
11258476
3 subsidiaries
blueprint syndicate ltd directors
Blueprint Syndicate Ltd currently has 1 director, Mr Nawaz Ali serving since Mar 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nawaz Ali | England | 37 years | Mar 2018 | - | Director |
P&L
January 2024turnover
292.2k
-31%
operating profit
-75.8k
0%
gross margin
21%
+1.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
71k
-0.52%
total assets
110.3k
-0.25%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
blueprint syndicate ltd company details
company number
11258476
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
March 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
9 portland street, manchester, M1 3BE
Bank
-
Legal Advisor
-
blueprint syndicate ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blueprint syndicate ltd.
blueprint syndicate ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
