Pomanda estimates the enterprise value of VERODA PRODUCTIONS LIMITED at £68.1k based on a Turnover of £146k and 0.47x industry multiple (adjusted for size and gross margin).
veroda productions limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of VERODA PRODUCTIONS LIMITED at £0 based on an EBITDA of £-4.7k and a 3.01x industry multiple (adjusted for size and gross margin).
veroda productions limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of VERODA PRODUCTIONS LIMITED at £0 based on Net Assets of £-4.8k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Veroda Productions LimitedOverview
Veroda Productions Limited is a live company located in birmingham, B12 0NS with a Companies House number of 11265233. It operates in the video production activities sector, SIC Code 59112. Founded in March 2018, it's largest shareholder is
mohammed masum ahmed
with a 100% stake. Veroda Productions Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£146k with
high
growth in recent years.
Pomanda's financial health check has awarded Veroda Productions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
5 Regular
3 Weak
Size
annual sales of £146k, make it in line with the average company (£158.8k)
£146k - Veroda Productions Limited
£158.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (12%)
21% - Veroda Productions Limited
12% - Industry AVG
Production
with a gross margin of 53.4%, this company has a comparable cost of product (53.4%)
53.4% - Veroda Productions Limited
53.4% - Industry AVG
Profitability
an operating margin of -3.8% make it less profitable than the average company (7.8%)
-3.8% - Veroda Productions Limited
7.8% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Veroda Productions Limited
2 - Industry AVG
Pay Structure
on an average salary of £25.2k, the company has an equivalent pay structure (£25.2k)
£25.2k - Veroda Productions Limited
£25.2k - Industry AVG
Efficiency
resulting in sales per employee of £73k, this is equally as efficient (£73k)
£73k - Veroda Productions Limited
£73k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Veroda Productions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Veroda Productions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Veroda Productions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2 weeks, this is less cash available to meet short term requirements (27 weeks)
2 weeks - Veroda Productions Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 207%, this is a higher level of debt than the average (65.8%)
207% - Veroda Productions Limited
65.8% - Industry AVG
VERODA PRODUCTIONS LIMITED financials
EXPORT
Veroda Productions Limited's latest turnover from March 2023 is estimated at £146 thousand and the company has net assets of -£4.8 thousand. According to their latest financial statements, Veroda Productions Limited has 2 employees and maintains cash reserves of £286 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
145,950
78,305
73,572
81,792
26,100
Other Income Or Grants
Cost Of Sales
67,995
44,628
33,576
36,957
12,511
Gross Profit
77,955
33,677
39,996
44,835
13,589
Admin Expenses
83,477
34,100
37,909
44,592
13,370
Operating Profit
-5,522
-423
2,087
243
219
Interest Payable
524
424
201
Interest Receivable
32
28
3
Pre-Tax Profit
-6,014
-819
1,889
243
219
Tax
-359
-46
-42
Profit After Tax
-6,014
-819
1,530
197
177
Dividends Paid
Retained Profit
-6,014
-819
1,530
197
177
Employee Costs
50,378
23,554
28,714
29,338
27,763
Number Of Employees
2
1
1
1
1
EBITDA*
-4,676
422
2,932
1,089
219
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
4,227
5,073
5,918
6,763
7,608
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,227
5,073
5,918
6,763
7,608
Stock & work in progress
Trade Debtors
3,132
Group Debtors
Misc Debtors
5,825
Cash
286
1,211
6,240
365
misc current assets
total current assets
286
7,036
6,240
365
3,132
total assets
4,513
12,109
12,158
7,128
10,740
Bank overdraft
49
Bank loan
Trade Creditors
10,563
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
5,094
4,955
3,557
6,654
total current liabilities
5,094
5,004
3,557
6,654
10,563
loans
4,248
5,920
6,597
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
4,248
5,920
6,597
total liabilities
9,342
10,924
10,154
6,654
10,563
net assets
-4,829
1,185
2,004
474
177
total shareholders funds
-4,829
1,185
2,004
474
177
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
-5,522
-423
2,087
243
219
Depreciation
846
845
845
846
Amortisation
Tax
-359
-46
-42
Stock
Debtors
-5,825
5,825
-3,132
3,132
Creditors
-10,563
10,563
Accruals and Deferred Income
139
1,398
-3,097
6,654
Deferred Taxes & Provisions
Cash flow from operations
1,288
-4,005
-524
266
7,608
Investing Activities
capital expenditure
-1
-7,608
Change in Investments
cash flow from investments
-1
-7,608
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-1,672
-677
6,597
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-492
-396
-198
cash flow from financing
-2,164
-1,073
6,399
100
cash and cash equivalents
cash
-925
-5,029
5,875
365
overdraft
-49
49
change in cash
-876
-5,078
5,875
365
veroda productions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for veroda productions limited. Get real-time insights into veroda productions limited's credit score, group structure and payment trends.
Perform a competitor analysis for veroda productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in B12 area or any other competitors across 12 key performance metrics.
veroda productions limited Ownership
VERODA PRODUCTIONS LIMITED group structure
Veroda Productions Limited has no subsidiary companies.
Ultimate parent company
VERODA PRODUCTIONS LIMITED
11265233
VERODA PRODUCTIONS LIMITED Shareholders
The sole shareholder of Veroda Productions Limited is Mohammed Masum Ahmed.
mohammed masum ahmed
100%
veroda productions limited directors
Veroda Productions Limited currently has 1 director, Mr Mohammed Ahmed serving since Jul 2021.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to veroda productions limited.
veroda productions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VERODA PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
veroda productions limitedCompanies House Filings - See Documents
