lion portfolio (no.3) limited

Live YoungMicroDeclining

lion portfolio (no.3) limited Company Information

Share LION PORTFOLIO (NO.3) LIMITED

Company Number

11267425

Shareholders

lion portfolio holdings limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

2nd floor, the hide, 3 kingly court, london, W1B 5PW

Website

-

lion portfolio (no.3) limited Estimated Valuation

£138.5k

Pomanda estimates the enterprise value of LION PORTFOLIO (NO.3) LIMITED at £138.5k based on a Turnover of £52k and 2.66x industry multiple (adjusted for size and gross margin).

lion portfolio (no.3) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LION PORTFOLIO (NO.3) LIMITED at £0 based on an EBITDA of £-182k and a 5.71x industry multiple (adjusted for size and gross margin).

lion portfolio (no.3) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LION PORTFOLIO (NO.3) LIMITED at £0 based on Net Assets of £-258k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lion Portfolio (no.3) Limited Overview

Lion Portfolio (no.3) Limited is a live company located in london, W1B 5PW with a Companies House number of 11267425. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2018, it's largest shareholder is lion portfolio holdings limited with a 100% stake. Lion Portfolio (no.3) Limited is a young, micro sized company, Pomanda has estimated its turnover at £52k with declining growth in recent years.

View Sample
View Sample
View Sample

Lion Portfolio (no.3) Limited Health Check

There is insufficient data available to calculate a health check for Lion Portfolio (No.3) Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

8 Weak

size

Size

annual sales of £52k, make it smaller than the average company (£868.9k)

£52k - Lion Portfolio (no.3) Limited

£868.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (2.6%)

-21% - Lion Portfolio (no.3) Limited

2.6% - Industry AVG

production

Production

with a gross margin of 53.9%, this company has a higher cost of product (68.9%)

53.9% - Lion Portfolio (no.3) Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of -350% make it less profitable than the average company (27.3%)

-350% - Lion Portfolio (no.3) Limited

27.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Lion Portfolio (no.3) Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Lion Portfolio (no.3) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52k, this is less efficient (£192.4k)

£52k - Lion Portfolio (no.3) Limited

£192.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (25 days)

119 days - Lion Portfolio (no.3) Limited

25 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lion Portfolio (no.3) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lion Portfolio (no.3) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lion Portfolio (no.3) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111.1%, this is a higher level of debt than the average (65%)

111.1% - Lion Portfolio (no.3) Limited

65% - Industry AVG

LION PORTFOLIO (NO.3) LIMITED financials

EXPORTms excel logo

Lion Portfolio (No.3) Limited's latest turnover from September 2023 is £52 thousand and the company has net assets of -£258 thousand. According to their latest financial statements, we estimate that Lion Portfolio (No.3) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019
Turnover52,00069,00061,000105,00059,000
Other Income Or Grants
Cost Of Sales24,00026,00016,00029,00010,000
Gross Profit28,00043,00045,00076,00049,000
Admin Expenses210,000-500,000500,00014,000
Operating Profit-182,000543,00045,000-424,00035,000
Interest Payable92,00043,00033,00063,00039,000
Interest Receivable
Pre-Tax Profit-274,000500,00012,000-487,000-4,000
Tax3,000-2,000-3,000-3,000
Profit After Tax-271,000498,0009,000-490,000-4,000
Dividends Paid
Retained Profit-271,000498,0009,000-490,000-4,000
Employee Costs
Number Of Employees11111
EBITDA*-182,000543,00045,000-424,00035,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019
Tangible Assets
Intangible Assets
Investments & Other2,300,0002,500,0002,000,0002,000,0002,503,000
Debtors (Due After 1 year)
Total Fixed Assets2,300,0002,500,0002,000,0002,000,0002,503,000
Stock & work in progress
Trade Debtors17,00029,00020,00042,00035,000
Group Debtors1,000
Misc Debtors2,0001,0001,0001,000
Cash
misc current assets2,000
total current assets19,00032,00021,00043,00036,000
total assets2,319,0002,532,0002,021,0002,043,0002,539,000
Bank overdraft
Bank loan12,000
Trade Creditors
Group/Directors Accounts1,233,0001,167,0001,165,0001,165,0001,182,000
other short term finances1,335,0001,336,00012,00012,000
hp & lease commitments
other current liabilities9,00016,00011,00034,00011,000
total current liabilities2,577,0002,519,0001,188,0001,211,0001,205,000
loans1,318,0001,326,0001,338,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,318,0001,326,0001,338,000
total liabilities2,577,0002,519,0002,506,0002,537,0002,543,000
net assets-258,00013,000-485,000-494,000-4,000
total shareholders funds-258,00013,000-485,000-494,000-4,000
Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019
Operating Activities
Operating Profit-182,000543,00045,000-424,00035,000
Depreciation
Amortisation
Tax3,000-2,000-3,000-3,000
Stock
Debtors-11,0009,000-22,0007,00036,000
Creditors
Accruals and Deferred Income-7,0005,000-23,00023,00011,000
Deferred Taxes & Provisions
Cash flow from operations-175,000537,00041,000-411,00010,000
Investing Activities
capital expenditure
Change in Investments-200,000500,000-503,0002,503,000
cash flow from investments200,000-500,000503,000-2,503,000
Financing Activities
Bank loans-12,00012,000
Group/Directors Accounts66,0002,000-17,0001,182,000
Other Short Term Loans -1,0001,324,00012,000
Long term loans-1,318,000-8,000-12,0001,338,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest-92,000-43,000-33,000-63,000-39,000
cash flow from financing-27,000-35,000-41,000-92,0002,493,000
cash and cash equivalents
cash
overdraft
change in cash

lion portfolio (no.3) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lion portfolio (no.3) limited. Get real-time insights into lion portfolio (no.3) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lion Portfolio (no.3) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lion portfolio (no.3) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1B area or any other competitors across 12 key performance metrics.

lion portfolio (no.3) limited Ownership

LION PORTFOLIO (NO.3) LIMITED group structure

Lion Portfolio (No.3) Limited has no subsidiary companies.

Ultimate parent company

MYDDLETON PROPERTIES LTD

#0052742

2 parents

LION PORTFOLIO (NO.3) LIMITED

11267425

LION PORTFOLIO (NO.3) LIMITED Shareholders

lion portfolio holdings limited 100%

lion portfolio (no.3) limited directors

Lion Portfolio (No.3) Limited currently has 2 directors. The longest serving directors include Mr Paul Meads (Mar 2018) and Mrs Angela White (Nov 2020).

officercountryagestartendrole
Mr Paul MeadsUnited Kingdom48 years Mar 2018- Director
Mrs Angela WhiteUnited Kingdom54 years Nov 2020- Director

P&L

September 2023

turnover

52k

-25%

operating profit

-182k

-134%

gross margin

53.9%

-13.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-258k

-20.85%

total assets

2.3m

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

lion portfolio (no.3) limited company details

company number

11267425

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

MYDDLETON PROPERTIES LTD

accounts

Small Company

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

2nd floor, the hide, 3 kingly court, london, W1B 5PW

Bank

-

Legal Advisor

-

lion portfolio (no.3) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lion portfolio (no.3) limited.

lion portfolio (no.3) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LION PORTFOLIO (NO.3) LIMITED. This can take several minutes, an email will notify you when this has completed.

lion portfolio (no.3) limited Companies House Filings - See Documents

datedescriptionview/download