image developers ltd
image developers ltd Company Information
Company Number
11269632
Next Accounts
Dec 2025
Directors
Shareholders
christopher barrett
Group Structure
View All
Industry
Development of building projects
Registered Address
16 elgar close, ickenham, uxbridge, UB10 8HN
Website
-image developers ltd Estimated Valuation
Pomanda estimates the enterprise value of IMAGE DEVELOPERS LTD at £10k based on a Turnover of £29.6k and 0.34x industry multiple (adjusted for size and gross margin).
image developers ltd Estimated Valuation
Pomanda estimates the enterprise value of IMAGE DEVELOPERS LTD at £0 based on an EBITDA of £-15.3k and a 2.45x industry multiple (adjusted for size and gross margin).
image developers ltd Estimated Valuation
Pomanda estimates the enterprise value of IMAGE DEVELOPERS LTD at £217.5k based on Net Assets of £158k and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Image Developers Ltd Overview
Image Developers Ltd is a live company located in uxbridge, UB10 8HN with a Companies House number of 11269632. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2018, it's largest shareholder is christopher barrett with a 100% stake. Image Developers Ltd is a young, micro sized company, Pomanda has estimated its turnover at £29.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Image Developers Ltd Health Check
Pomanda's financial health check has awarded Image Developers Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £29.6k, make it smaller than the average company (£2.3m)
- Image Developers Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -61%, show it is growing at a slower rate (6%)
- Image Developers Ltd
6% - Industry AVG
Production
with a gross margin of 9%, this company has a higher cost of product (26.1%)
- Image Developers Ltd
26.1% - Industry AVG
Profitability
an operating margin of -51.8% make it less profitable than the average company (7.6%)
- Image Developers Ltd
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Image Developers Ltd
6 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- Image Developers Ltd
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £29.6k, this is less efficient (£283.3k)
- Image Developers Ltd
£283.3k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (27 days)
- Image Developers Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (31 days)
- Image Developers Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Image Developers Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Image Developers Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (73.6%)
1.9% - Image Developers Ltd
73.6% - Industry AVG
IMAGE DEVELOPERS LTD financials
Image Developers Ltd's latest turnover from March 2024 is estimated at £29.6 thousand and the company has net assets of £158 thousand. According to their latest financial statements, Image Developers Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 160,780 | 165,764 | 18,352 | 24,469 | 32,625 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 160,780 | 165,764 | 18,352 | 24,469 | 32,625 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 172 | 14,874 | 190,948 | 245,871 | 331,606 | 1 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 172 | 14,874 | 190,948 | 245,871 | 331,606 | 1 |
| total assets | 160,952 | 180,638 | 209,300 | 270,340 | 364,231 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,000 | 7,370 | 2,427 | 35,573 | 91,292 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,000 | 7,370 | 2,427 | 35,573 | 91,292 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,000 | 7,370 | 2,427 | 35,573 | 91,292 | 0 |
| net assets | 157,952 | 173,268 | 206,873 | 234,767 | 272,939 | 1 |
| total shareholders funds | 157,952 | 173,268 | 206,873 | 234,767 | 272,939 | 1 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -14,702 | -176,074 | -54,923 | -85,735 | 331,605 | 1 |
| Creditors | -4,370 | 4,943 | -33,146 | -55,719 | 91,292 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
image developers ltd Credit Report and Business Information
Image Developers Ltd Competitor Analysis
Perform a competitor analysis for image developers ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in UB10 area or any other competitors across 12 key performance metrics.
image developers ltd Ownership
IMAGE DEVELOPERS LTD group structure
Image Developers Ltd has no subsidiary companies.
Ultimate parent company
IMAGE DEVELOPERS LTD
11269632
image developers ltd directors
Image Developers Ltd currently has 1 director, Mr Christopher Barrett serving since Mar 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Barrett | England | 59 years | Mar 2018 | - | Director |
P&L
March 2024turnover
29.6k
-52%
operating profit
-15.3k
0%
gross margin
9.1%
-4.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
158k
-0.09%
total assets
161k
-0.11%
cash
0
0%
net assets
Total assets minus all liabilities
image developers ltd company details
company number
11269632
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
16 elgar close, ickenham, uxbridge, UB10 8HN
Bank
-
Legal Advisor
-
image developers ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to image developers ltd.
image developers ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IMAGE DEVELOPERS LTD. This can take several minutes, an email will notify you when this has completed.
image developers ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
