Pomanda estimates the enterprise value of STINT STUDENTS LTD at £80.1k based on a Turnover of £145.9k and 0.55x industry multiple (adjusted for size and gross margin).
stint students ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of STINT STUDENTS LTD at £0 based on an EBITDA of £-11k and a 4.02x industry multiple (adjusted for size and gross margin).
stint students ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of STINT STUDENTS LTD at £0 based on Net Assets of £-1.3m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stint Students LtdOverview
Stint Students Ltd is a live company located in london, NW1 8AH with a Companies House number of 11281159. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2018, it's largest shareholder is
stint ltd
with a 100% stake. Stint Students Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£145.9k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Stint Students Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
0 Strong
4 Regular
5 Weak
Size
annual sales of £145.9k, make it smaller than the average company (£3.7m)
£145.9k - Stint Students Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.2%)
7% - Stint Students Ltd
8.2% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
38.1% - Stint Students Ltd
38.1% - Industry AVG
Profitability
an operating margin of -7.5% make it less profitable than the average company (5.7%)
-7.5% - Stint Students Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Stint Students Ltd
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
£46.5k - Stint Students Ltd
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £145.9k, this is equally as efficient (£145.9k)
£145.9k - Stint Students Ltd
£145.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Stint Students Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Stint Students Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Stint Students Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 7 weeks, this is less cash available to meet short term requirements (26 weeks)
7 weeks - Stint Students Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 678.6%, this is a higher level of debt than the average (58.8%)
678.6% - Stint Students Ltd
58.8% - Industry AVG
STINT STUDENTS LTD financials
EXPORT
Stint Students Ltd's latest turnover from March 2024 is estimated at £145.9 thousand and the company has net assets of -£1.3 million. According to their latest financial statements, Stint Students Ltd has 1 employee and maintains cash reserves of £221.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
145,921
141,121
128,289
119,002
92,464,637
83,621,133
Other Income Or Grants
Cost Of Sales
90,285
86,498
79,588
74,618
57,289,626
52,041,099
Gross Profit
55,636
54,623
48,701
44,384
35,175,011
31,580,034
Admin Expenses
66,652
921,112
466,455
50,808
35,177,476
31,580,063
Operating Profit
-11,016
-866,489
-417,754
-6,424
-2,465
-29
Interest Payable
Interest Receivable
13,772
7,990
331
9
5
29
Pre-Tax Profit
2,756
-858,499
-417,423
-6,415
-2,460
Tax
-689
Profit After Tax
2,067
-858,499
-417,423
-6,415
-2,460
Dividends Paid
Retained Profit
2,067
-858,499
-417,423
-6,415
-2,460
Employee Costs
46,514
44,767
42,253
40,167
28,756,585
25,146,243
Number Of Employees
1
1
1
1
723
652
EBITDA*
-11,016
-866,489
-417,754
-6,424
-2,465
-29
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
2,161
86,049
21,457
Misc Debtors
8
3,323
Cash
221,676
302,963
73,021
15,362
2,785
7,863
misc current assets
total current assets
221,676
302,963
73,021
17,531
92,157
29,320
total assets
221,676
302,963
73,021
17,531
92,157
29,320
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
1,201,182
1,310,314
320,568
other short term finances
hp & lease commitments
other current liabilities
303,124
277,346
178,651
26,306
94,517
29,220
total current liabilities
1,504,306
1,587,660
499,219
26,306
94,517
29,220
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,504,306
1,587,660
499,219
26,306
94,517
29,220
net assets
-1,282,630
-1,284,697
-426,198
-8,775
-2,360
100
total shareholders funds
-1,282,630
-1,284,697
-426,198
-8,775
-2,360
100
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
-11,016
-866,489
-417,754
-6,424
-2,465
-29
Depreciation
Amortisation
Tax
-689
Stock
Debtors
-2,169
-87,203
67,915
21,457
Creditors
Accruals and Deferred Income
25,778
98,695
152,345
-68,211
65,297
29,220
Deferred Taxes & Provisions
Cash flow from operations
14,073
-767,794
-263,240
12,568
-5,083
7,734
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-109,132
989,746
320,568
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
13,772
7,990
331
9
5
29
cash flow from financing
-95,360
997,736
320,899
9
5
129
cash and cash equivalents
cash
-81,287
229,942
57,659
12,577
-5,078
7,863
overdraft
change in cash
-81,287
229,942
57,659
12,577
-5,078
7,863
stint students ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stint students ltd. Get real-time insights into stint students ltd's credit score, group structure and payment trends.
Perform a competitor analysis for stint students ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stint students ltd.
stint students ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STINT STUDENTS LTD. This can take several minutes, an email will notify you when this has completed.
stint students ltdCompanies House Filings - See Documents
