Pomanda estimates the enterprise value of JRP (LONDON) LTD at £0 based on a Turnover of £0 and 0.86x industry multiple (adjusted for size and gross margin).
jrp (london) ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of JRP (LONDON) LTD at £0 based on an EBITDA of £-5k and a 4.7x industry multiple (adjusted for size and gross margin).
jrp (london) ltdEstimated Valuation
£737.6k
Pomanda estimates the enterprise value of JRP (LONDON) LTD at £737.6k based on Net Assets of £381.2k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jrp (london) LtdOverview
Jrp (london) Ltd is a live company located in city, EC3M 7DQ with a Companies House number of 11303808. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in April 2018, it's largest shareholder is
ergo versicherung akiengesellschaft
with a 100% stake. Jrp (london) Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£0.1 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Jrp (London) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
4 Weak
Size
annual sales of £0.1, make it smaller than the average company (£3m)
£0.1 - Jrp (london) Ltd
£3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Jrp (london) Ltd
- - Industry AVG
Production
with a gross margin of 95.3%, this company has a comparable cost of product (95.3%)
95.3% - Jrp (london) Ltd
95.3% - Industry AVG
Profitability
an operating margin of -4421386.2% make it less profitable than the average company (19.2%)
-4421386.2% - Jrp (london) Ltd
19.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Jrp (london) Ltd
19 - Industry AVG
Pay Structure
on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)
£52.9k - Jrp (london) Ltd
£52.9k - Industry AVG
Efficiency
resulting in sales per employee of £0.1, this is less efficient (£125.8k)
£0.1 - Jrp (london) Ltd
£125.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jrp (london) Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 69205 days, this is slower than average (150 days)
69205 days - Jrp (london) Ltd
150 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jrp (london) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2251 weeks, this is more cash available to meet short term requirements (33 weeks)
2251 weeks - Jrp (london) Ltd
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (58.3%)
0.5% - Jrp (london) Ltd
58.3% - Industry AVG
JRP (LONDON) LTD financials
EXPORT
Jrp (London) Ltd's latest turnover from December 2023 is estimated at 0 and the company has net assets of £381.2 thousand. According to their latest financial statements, we estimate that Jrp (London) Ltd has 1 employee and maintains cash reserves of £78 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Turnover
1,029,917
684,300
Other Income Or Grants
Cost Of Sales
131,184
85,094
Gross Profit
898,732
599,205
Admin Expenses
4,996
3,633
1,098
142
300,185
459,465
Operating Profit
-4,996
-3,633
-1,098
-142
598,547
139,740
Interest Payable
Interest Receivable
4,096
2,733
197
94
432
28
Pre-Tax Profit
-900
-900
-901
-48
598,979
139,768
Tax
-113,806
-26,556
Profit After Tax
-900
-900
-901
-48
485,173
113,212
Dividends Paid
Retained Profit
-900
-900
-901
-48
485,173
113,212
Employee Costs
52,912
97,398
95,345
Number Of Employees
1
2
2
EBITDA*
-4,996
-3,633
-1,098
-142
598,547
139,740
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
397,872
267,535
Group Debtors
304,984
304,923
305,763
307,487
214,557
Misc Debtors
Cash
77,996
78,056
78,116
79,393
107,757
7,411
misc current assets
total current assets
382,980
382,979
383,879
386,880
720,186
274,946
total assets
382,980
382,979
383,879
386,880
720,186
274,946
Bank overdraft
Bank loan
Trade Creditors
1
Group/Directors Accounts
115,315
other short term finances
hp & lease commitments
other current liabilities
1,800
900
900
3,000
121,701
46,319
total current liabilities
1,801
900
900
3,000
121,701
161,634
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,801
900
900
3,000
121,701
161,634
net assets
381,179
382,079
382,979
383,880
598,485
113,312
total shareholders funds
381,179
382,079
382,979
383,880
598,485
113,312
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Operating Activities
Operating Profit
-4,996
-3,633
-1,098
-142
598,547
139,740
Depreciation
Amortisation
Tax
-113,806
-26,556
Stock
Debtors
61
-840
-1,724
-304,942
344,894
267,535
Creditors
1
Accruals and Deferred Income
900
-2,100
-118,701
75,382
46,319
Deferred Taxes & Provisions
Cash flow from operations
-4,156
-2,793
-1,474
186,099
215,229
-108,032
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-115,315
115,315
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-214,557
100
interest
4,096
2,733
197
94
432
28
cash flow from financing
4,096
2,733
197
-214,463
-114,883
115,443
cash and cash equivalents
cash
-60
-60
-1,277
-28,364
100,346
7,411
overdraft
change in cash
-60
-60
-1,277
-28,364
100,346
7,411
jrp (london) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jrp (london) ltd. Get real-time insights into jrp (london) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for jrp (london) ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC3M area or any other competitors across 12 key performance metrics.
jrp (london) ltd Ownership
JRP (LONDON) LTD group structure
Jrp (London) Ltd has no subsidiary companies.
Ultimate parent company
ERGO VERSICHERUNG AKIENGESELLSCHAFT
#0122351
1 parent
JRP (LONDON) LTD
11303808
JRP (LONDON) LTD Shareholders
The sole shareholder of Jrp (London) Ltd is Ergo Versicherung Akiengesellschaft.
ergo versicherung akiengesellschaft
100%
jrp (london) ltd directors
Jrp (London) Ltd currently has 3 directors.
The longest serving directors include
Mr Timothy Baker (Apr 2018) and
Mr Arthur Hoffmann (Dec 2023).
66220 - Activities of insurance agents and brokers
incorporation date
April 2018
age
7
incorporated
UK
ultimate parent company
ERGO VERSICHERUNG AKIENGESELLSCHAFT
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
ANDREW CROSS & CO
auditor
-
address
suite 828, gallery 8, lloyd's building, city, london, EC3M 7DQ
Bank
-
Legal Advisor
-
jrp (london) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jrp (london) ltd.
jrp (london) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JRP (LONDON) LTD. This can take several minutes, an email will notify you when this has completed.
jrp (london) ltdCompanies House Filings - See Documents
