smh recycling limited
smh recycling limited Company Information
Company Number
11321234
Next Accounts
369 days late
Shareholders
kirsty louise haywood
simon matthew haywood
Group Structure
View All
Industry
Treatment and disposal of non-hazardous waste
Registered Address
39 goldstraw lane, fernwood, newark, notts, NG24 3FD
Website
smhrecycling.comsmh recycling limited Estimated Valuation
Pomanda estimates the enterprise value of SMH RECYCLING LIMITED at £132.3k based on a Turnover of £277k and 0.48x industry multiple (adjusted for size and gross margin).
smh recycling limited Estimated Valuation
Pomanda estimates the enterprise value of SMH RECYCLING LIMITED at £0 based on an EBITDA of £-500 and a 2.91x industry multiple (adjusted for size and gross margin).
smh recycling limited Estimated Valuation
Pomanda estimates the enterprise value of SMH RECYCLING LIMITED at £0 based on Net Assets of £-35.6k and 2.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smh Recycling Limited Overview
Smh Recycling Limited is a live company located in newark, NG24 3FD with a Companies House number of 11321234. It operates in the treatment and disposal of non-hazardous waste sector, SIC Code 38210. Founded in April 2018, it's largest shareholder is kirsty louise haywood with a 50% stake. Smh Recycling Limited is a young, micro sized company, Pomanda has estimated its turnover at £277k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smh Recycling Limited Health Check
Pomanda's financial health check has awarded Smh Recycling Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £277k, make it smaller than the average company (£12.9m)
- Smh Recycling Limited
£12.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (2.9%)
- Smh Recycling Limited
2.9% - Industry AVG
Production
with a gross margin of 15.2%, this company has a higher cost of product (25.6%)
- Smh Recycling Limited
25.6% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (7.7%)
- Smh Recycling Limited
7.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (42)
2 - Smh Recycling Limited
42 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- Smh Recycling Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £138.5k, this is less efficient (£265k)
- Smh Recycling Limited
£265k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Smh Recycling Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (32 days)
- Smh Recycling Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smh Recycling Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smh Recycling Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 840.5%, this is a higher level of debt than the average (67.9%)
840.5% - Smh Recycling Limited
67.9% - Industry AVG
SMH RECYCLING LIMITED financials
Smh Recycling Limited's latest turnover from April 2022 is estimated at £277 thousand and the company has net assets of -£35.6 thousand. According to their latest financial statements, Smh Recycling Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|
| Tangible Assets | 4,808 | 4,808 | 4,808 | 2,265 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,808 | 4,808 | 4,808 | 2,265 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 6,005 | 16,630 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 6,005 | 16,630 |
| total assets | 4,808 | 4,808 | 10,813 | 18,895 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 40,411 | 39,911 | 40,418 | 3,027 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 40,411 | 39,911 | 40,418 | 3,027 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 5,000 | 19,020 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 5,000 | 19,020 |
| total liabilities | 40,411 | 39,911 | 45,418 | 22,047 |
| net assets | -35,603 | -35,103 | -34,605 | -3,152 |
| total shareholders funds | -35,603 | -35,103 | -34,605 | -3,152 |
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 2,055 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 0 | -6,005 | -10,625 | 16,630 |
| Creditors | 500 | -507 | 37,391 | 3,027 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -5,000 | -14,020 | 19,020 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
smh recycling limited Credit Report and Business Information
Smh Recycling Limited Competitor Analysis
Perform a competitor analysis for smh recycling limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in NG24 area or any other competitors across 12 key performance metrics.
smh recycling limited Ownership
SMH RECYCLING LIMITED group structure
Smh Recycling Limited has no subsidiary companies.
Ultimate parent company
SMH RECYCLING LIMITED
11321234
smh recycling limited directors
Smh Recycling Limited currently has 2 directors. The longest serving directors include Mr Simon Haywood (Apr 2018) and Mrs Kirsty Haywood (Apr 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Haywood | England | 49 years | Apr 2018 | - | Director |
| Mrs Kirsty Haywood | England | 43 years | Apr 2018 | - | Director |
P&L
April 2022turnover
277k
+18%
operating profit
-500
0%
gross margin
15.3%
+14.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
-35.6k
+0.01%
total assets
4.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
smh recycling limited company details
company number
11321234
Type
Private limited with Share Capital
industry
38210 - Treatment and disposal of non-hazardous waste
incorporation date
April 2018
age
7
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
April 2022
previous names
N/A
accountant
GARY LOCKTON ACCOUNTANT & BUSINESS CONSULTANT
auditor
-
address
39 goldstraw lane, fernwood, newark, notts, NG24 3FD
Bank
-
Legal Advisor
-
smh recycling limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smh recycling limited.
smh recycling limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMH RECYCLING LIMITED. This can take several minutes, an email will notify you when this has completed.
smh recycling limited Companies House Filings - See Documents
| date | description | view/download |
|---|
