the greatest escape limited

Live YoungMicroDeclining

the greatest escape limited Company Information

Share THE GREATEST ESCAPE LIMITED

Company Number

11349354

Shareholders

michelle jones

robert jones

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

122 winchcombe street, cheltenham, GL52 2NW

the greatest escape limited Estimated Valuation

£373.6k

Pomanda estimates the enterprise value of THE GREATEST ESCAPE LIMITED at £373.6k based on a Turnover of £111.1k and 3.36x industry multiple (adjusted for size and gross margin).

the greatest escape limited Estimated Valuation

£973.9k

Pomanda estimates the enterprise value of THE GREATEST ESCAPE LIMITED at £973.9k based on an EBITDA of £148.2k and a 6.57x industry multiple (adjusted for size and gross margin).

the greatest escape limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of THE GREATEST ESCAPE LIMITED at £1.5m based on Net Assets of £880.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Greatest Escape Limited Overview

The Greatest Escape Limited is a live company located in cheltenham, GL52 2NW with a Companies House number of 11349354. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2018, it's largest shareholder is michelle jones with a 50% stake. The Greatest Escape Limited is a young, micro sized company, Pomanda has estimated its turnover at £111.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Greatest Escape Limited Health Check

Pomanda's financial health check has awarded The Greatest Escape Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £111.1k, make it smaller than the average company (£921.2k)

£111.1k - The Greatest Escape Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (4.9%)

-44% - The Greatest Escape Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - The Greatest Escape Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 92.5% make it more profitable than the average company (29.3%)

92.5% - The Greatest Escape Limited

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - The Greatest Escape Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - The Greatest Escape Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.6k, this is less efficient (£177.6k)

£55.6k - The Greatest Escape Limited

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (30 days)

2 days - The Greatest Escape Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 248 days, this is slower than average (38 days)

248 days - The Greatest Escape Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Greatest Escape Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (11 weeks)

31 weeks - The Greatest Escape Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.6%, this is a lower level of debt than the average (64.3%)

57.6% - The Greatest Escape Limited

64.3% - Industry AVG

THE GREATEST ESCAPE LIMITED financials

EXPORTms excel logo

The Greatest Escape Limited's latest turnover from March 2024 is estimated at £111.1 thousand and the company has net assets of £880.9 thousand. According to their latest financial statements, The Greatest Escape Limited has 2 employees and maintains cash reserves of £121.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover111,107178,270428,229623,3831,226,327267,855
Other Income Or Grants
Cost Of Sales27,49944,912107,867155,696318,40471,761
Gross Profit83,608133,358320,361467,688907,923196,094
Admin Expenses-19,173-416,805-166,086282,674748,57773,820
Operating Profit102,781550,163486,447185,014159,346122,274
Interest Payable113,060171,899166,25479,286629678
Interest Receivable6,3756,2851,1991438394
Pre-Tax Profit-3,905384,548321,391105,870158,800121,690
Tax-73,064-61,064-20,115-30,172-23,121
Profit After Tax-3,905311,484260,32785,755128,62898,569
Dividends Paid
Retained Profit-3,905311,484260,32785,755128,62898,569
Employee Costs64,59660,70259,08953,69054,78453,998
Number Of Employees222222
EBITDA*148,166605,321493,209191,366192,863144,165

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets1,926,3461,969,8123,040,6632,810,601464,074373,058
Intangible Assets2,1252,125
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,926,3461,969,8123,040,6632,810,601466,199375,183
Stock & work in progress
Trade Debtors63112,95261,83298,208182,388
Group Debtors
Misc Debtors28,32741,62638,866126,03842,56722,562
Cash121,291121,557174,206145,482140,67324,978
misc current assets
total current assets150,249176,135274,904369,728365,62847,540
total assets2,076,5952,145,9473,315,5673,180,329831,827422,723
Bank overdraft21,231
Bank loan
Trade Creditors 18,74818,35441,86866,973100,43397,115
Group/Directors Accounts25,000109,252115,230
other short term finances55220,081
hp & lease commitments
other current liabilities161,652154,973323,339167,070348,28766,723
total current liabilities201,631198,327365,207234,043558,524299,149
loans961,6461,027,0862,327,0502,599,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions32,45835,76950,02934,33246,10425,003
total long term liabilities994,1041,062,8552,377,0792,633,33246,10425,003
total liabilities1,195,7351,261,1822,742,2862,867,375604,628324,152
net assets880,860884,765573,281312,954227,19998,571
total shareholders funds880,860884,765573,281312,954227,19998,571
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit102,781550,163486,447185,014159,346122,274
Depreciation45,38555,1586,7626,35233,51721,891
Amortisation
Tax-73,064-61,064-20,115-30,172-23,121
Stock
Debtors-25,620-46,120-123,548-709202,39322,562
Creditors394-23,514-25,105-33,4603,31897,115
Accruals and Deferred Income6,679-168,366156,269-181,217281,56466,723
Deferred Taxes & Provisions-3,311-14,26015,697-11,77221,10125,003
Cash flow from operations177,548372,237702,554-54,489266,281287,323
Investing Activities
capital expenditure-1,9191,015,693-236,824-2,350,754-124,533-397,074
Change in Investments
cash flow from investments-1,9191,015,693-236,824-2,350,754-124,533-397,074
Financing Activities
Bank loans
Group/Directors Accounts-25,00025,000-109,252-5,978115,230
Other Short Term Loans -552-19,52920,081
Long term loans-65,440-1,299,964-271,9502,599,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-106,685-165,614-165,055-79,143-546-584
cash flow from financing-197,125-1,440,578-437,0052,410,053-26,053134,729
cash and cash equivalents
cash-266-52,64928,7244,809115,69524,978
overdraft21,231
change in cash-21,497-52,64928,7244,809115,69524,978

the greatest escape limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the greatest escape limited. Get real-time insights into the greatest escape limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Greatest Escape Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the greatest escape limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GL52 area or any other competitors across 12 key performance metrics.

the greatest escape limited Ownership

THE GREATEST ESCAPE LIMITED group structure

The Greatest Escape Limited has no subsidiary companies.

Ultimate parent company

THE GREATEST ESCAPE LIMITED

11349354

THE GREATEST ESCAPE LIMITED Shareholders

michelle jones 50%
robert jones 50%

the greatest escape limited directors

The Greatest Escape Limited currently has 2 directors. The longest serving directors include Mrs Michelle Jones (Feb 2019) and Mr Robert Jones (Sep 2024).

officercountryagestartendrole
Mrs Michelle JonesEngland61 years Feb 2019- Director
Mr Robert JonesEngland60 years Sep 2024- Director

P&L

March 2024

turnover

111.1k

-38%

operating profit

102.8k

0%

gross margin

75.3%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

880.9k

0%

total assets

2.1m

-0.03%

cash

121.3k

0%

net assets

Total assets minus all liabilities

the greatest escape limited company details

company number

11349354

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

CROSSLEY & CO

auditor

-

address

122 winchcombe street, cheltenham, GL52 2NW

Bank

-

Legal Advisor

-

the greatest escape limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the greatest escape limited. Currently there are 1 open charges and 1 have been satisfied in the past.

the greatest escape limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GREATEST ESCAPE LIMITED. This can take several minutes, an email will notify you when this has completed.

the greatest escape limited Companies House Filings - See Documents

datedescriptionview/download