henderson business centre, office 25b 51 ivy road, norwich, NR5 8BF
Website
-
boom marketing & smart social media ltdEstimated Valuation
£34.4k
Pomanda estimates the enterprise value of BOOM MARKETING & SMART SOCIAL MEDIA LTD at £34.4k based on a Turnover of £96.2k and 0.36x industry multiple (adjusted for size and gross margin).
boom marketing & smart social media ltdEstimated Valuation
£25.3k
Pomanda estimates the enterprise value of BOOM MARKETING & SMART SOCIAL MEDIA LTD at £25.3k based on an EBITDA of £9.9k and a 2.56x industry multiple (adjusted for size and gross margin).
boom marketing & smart social media ltdEstimated Valuation
£28.5k
Pomanda estimates the enterprise value of BOOM MARKETING & SMART SOCIAL MEDIA LTD at £28.5k based on Net Assets of £12k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boom Marketing & Smart Social Media LtdOverview
Boom Marketing & Smart Social Media Ltd is a live company located in norwich, NR5 8BF with a Companies House number of 11364110. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2018, it's largest shareholder is
eleanor payne
with a 100% stake. Boom Marketing & Smart Social Media Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£96.2k with
healthy
growth in recent years.
Boom Marketing & Smart Social Media Ltd Health Check
Pomanda's financial health check has awarded Boom Marketing & Smart Social Media Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
6 Weak
Size
annual sales of £96.2k, make it smaller than the average company (£4.3m)
£96.2k - Boom Marketing & Smart Social Media Ltd
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (9.1%)
7% - Boom Marketing & Smart Social Media Ltd
9.1% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.6%)
17.1% - Boom Marketing & Smart Social Media Ltd
37.6% - Industry AVG
Profitability
an operating margin of 10.3% make it more profitable than the average company (5.5%)
10.3% - Boom Marketing & Smart Social Media Ltd
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Boom Marketing & Smart Social Media Ltd
25 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
£50.7k - Boom Marketing & Smart Social Media Ltd
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £96.2k, this is less efficient (£156.2k)
£96.2k - Boom Marketing & Smart Social Media Ltd
£156.2k - Industry AVG
Debtor Days
it gets paid by customers after 135 days, this is later than average (38 days)
135 days - Boom Marketing & Smart Social Media Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (32 days)
20 days - Boom Marketing & Smart Social Media Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Boom Marketing & Smart Social Media Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Boom Marketing & Smart Social Media Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.3%, this is a similar level of debt than the average (60.5%)
66.3% - Boom Marketing & Smart Social Media Ltd
60.5% - Industry AVG
BOOM MARKETING & SMART SOCIAL MEDIA LTD financials
EXPORT
Boom Marketing & Smart Social Media Ltd's latest turnover from May 2024 is estimated at £96.2 thousand and the company has net assets of £12 thousand. According to their latest financial statements, Boom Marketing & Smart Social Media Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
Turnover
96,207
96,422
85,596
77,741
51,527
35,988
Other Income Or Grants
Cost Of Sales
79,792
79,454
71,381
65,611
42,674
29,921
Gross Profit
16,416
16,968
14,215
12,130
8,853
6,067
Admin Expenses
6,553
11,016
15,822
9,025
9,862
5,713
Operating Profit
9,863
5,952
-1,607
3,105
-1,009
354
Interest Payable
Interest Receivable
Pre-Tax Profit
9,863
5,952
-1,607
3,105
-1,009
354
Tax
-2,466
-1,488
-590
-67
Profit After Tax
7,397
4,464
-1,607
2,515
-1,009
287
Dividends Paid
Retained Profit
7,397
4,464
-1,607
2,515
-1,009
287
Employee Costs
50,663
48,120
45,432
42,673
42,216
41,326
Number Of Employees
1
1
1
1
1
1
EBITDA*
9,863
5,952
-1,607
3,105
-1,009
354
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
Tangible Assets
361
497
629
764
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
361
497
629
764
Stock & work in progress
Trade Debtors
35,744
35,898
33,205
30,624
11,149
Group Debtors
Misc Debtors
Cash
misc current assets
1,195
total current assets
35,744
35,898
33,205
30,624
11,149
1,195
total assets
35,744
35,898
33,566
31,121
11,778
1,959
Bank overdraft
Bank loan
Trade Creditors
4,485
10,407
9,211
4,328
12,500
1,672
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
4,485
10,407
9,211
4,328
12,500
1,672
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
19,212
20,841
24,169
25,000
provisions
total long term liabilities
19,212
20,841
24,169
25,000
total liabilities
23,697
31,248
33,380
29,328
12,500
1,672
net assets
12,047
4,650
186
1,793
-722
287
total shareholders funds
12,047
4,650
186
1,793
-722
287
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
Operating Activities
Operating Profit
9,863
5,952
-1,607
3,105
-1,009
354
Depreciation
Amortisation
Tax
-2,466
-1,488
-590
-67
Stock
Debtors
-154
2,693
2,581
19,475
11,149
Creditors
-5,922
1,196
4,883
-8,172
10,828
1,672
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,629
2,967
695
-25,132
-1,330
1,959
Investing Activities
capital expenditure
361
136
132
135
-764
Change in Investments
cash flow from investments
361
136
132
135
-764
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,629
-3,328
-831
25,000
share issue
interest
cash flow from financing
-1,629
-3,328
-831
25,000
cash and cash equivalents
cash
overdraft
change in cash
boom marketing & smart social media ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boom marketing & smart social media ltd. Get real-time insights into boom marketing & smart social media ltd's credit score, group structure and payment trends.
Boom Marketing & Smart Social Media Ltd Competitor Analysis
Perform a competitor analysis for boom marketing & smart social media ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NR5 area or any other competitors across 12 key performance metrics.
boom marketing & smart social media ltd Ownership
BOOM MARKETING & SMART SOCIAL MEDIA LTD group structure
Boom Marketing & Smart Social Media Ltd has no subsidiary companies.
Ultimate parent company
BOOM MARKETING & SMART SOCIAL MEDIA LTD
11364110
BOOM MARKETING & SMART SOCIAL MEDIA LTD Shareholders
The sole shareholder of Boom Marketing & Smart Social Media Ltd is Eleanor Payne.
eleanor payne
100%
boom marketing & smart social media ltd directors
Boom Marketing & Smart Social Media Ltd currently has 2 directors.
The longest serving directors include
Ms Eleanor Payne (May 2018) and
Mr Andrew Payne (Jan 2021).
boom marketing & smart social media ltd company details
company number
11364110
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
henderson business centre, office 25b 51 ivy road, norwich, NR5 8BF
Bank
-
Legal Advisor
-
boom marketing & smart social media ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boom marketing & smart social media ltd.
boom marketing & smart social media ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOOM MARKETING & SMART SOCIAL MEDIA LTD. This can take several minutes, an email will notify you when this has completed.
boom marketing & smart social media ltdCompanies House Filings - See Documents
