
Company Number
11365917
Next Accounts
60 days late
Shareholders
neil edwards
victoria edwards
Group Structure
View All
Industry
Other information technology and computer service activities
Registered Address
unit 4 willows gate, stoke lyne road, bicester, OX27 9AU
Website
-Pomanda estimates the enterprise value of ECO IOT LTD at £358.5k based on a Turnover of £499.9k and 0.72x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ECO IOT LTD at £0 based on an EBITDA of £-12.8k and a 4.88x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ECO IOT LTD at £47.6k based on Net Assets of £21.2k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eco Iot Ltd is a live company located in bicester, OX27 9AU with a Companies House number of 11365917. It operates in the other information technology service activities sector, SIC Code 62090. Founded in May 2018, it's largest shareholder is neil edwards with a 50% stake. Eco Iot Ltd is a young, micro sized company, Pomanda has estimated its turnover at £499.9k with rapid growth in recent years.
Pomanda's financial health check has awarded Eco Iot Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £499.9k, make it smaller than the average company (£6.7m)
- Eco Iot Ltd
£6.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (6.7%)
- Eco Iot Ltd
6.7% - Industry AVG
Production
with a gross margin of 50.2%, this company has a comparable cost of product (50.2%)
- Eco Iot Ltd
50.2% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (3.5%)
- Eco Iot Ltd
3.5% - Industry AVG
Employees
with 7 employees, this is below the industry average (41)
7 - Eco Iot Ltd
41 - Industry AVG
Pay Structure
on an average salary of £70.7k, the company has an equivalent pay structure (£70.7k)
- Eco Iot Ltd
£70.7k - Industry AVG
Efficiency
resulting in sales per employee of £71.4k, this is less efficient (£172.8k)
- Eco Iot Ltd
£172.8k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (54 days)
- Eco Iot Ltd
54 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is close to average (35 days)
- Eco Iot Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eco Iot Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (15 weeks)
18 weeks - Eco Iot Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.3%, this is a higher level of debt than the average (63.2%)
85.3% - Eco Iot Ltd
63.2% - Industry AVG
Eco Iot Ltd's latest turnover from May 2023 is estimated at £499.9 thousand and the company has net assets of £21.2 thousand. According to their latest financial statements, Eco Iot Ltd has 7 employees and maintains cash reserves of £34.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 7 | 5 | 2 | 2 | 7 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
---|---|---|---|---|---|
Tangible Assets | 1,500 | ||||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 1,500 | ||||
Stock & work in progress | |||||
Trade Debtors | 22,447 | 160,163 | 1,088 | ||
Group Debtors | |||||
Misc Debtors | 86,340 | 52,500 | 24,815 | 24,771 | 9,236 |
Cash | 34,915 | 68,639 | 49,206 | 5,363 | 5,631 |
misc current assets | |||||
total current assets | 143,702 | 281,302 | 74,021 | 30,134 | 15,955 |
total assets | 143,702 | 281,302 | 74,021 | 30,134 | 17,455 |
Bank overdraft | 11,469 | 11,144 | |||
Bank loan | |||||
Trade Creditors | 21,970 | 22,484 | 1,873 | 210 | 607 |
Group/Directors Accounts | 4 | 100,097 | 268 | 58 | 8,247 |
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 65,187 | 77,389 | 24,522 | 26,199 | 14,692 |
total current liabilities | 98,630 | 211,114 | 26,663 | 26,467 | 23,546 |
loans | 23,895 | 34,308 | 50,000 | ||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | 23,895 | 34,308 | 50,000 | ||
total liabilities | 122,525 | 245,422 | 76,663 | 26,467 | 23,546 |
net assets | 21,177 | 35,880 | -2,642 | 3,667 | -6,091 |
total shareholders funds | 21,177 | 35,880 | -2,642 | 3,667 | -6,091 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 281 | 500 | |||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | -103,876 | 187,848 | 44 | 14,447 | 10,324 |
Creditors | -514 | 20,611 | 1,663 | -397 | 607 |
Accruals and Deferred Income | -12,202 | 52,867 | -1,677 | 11,507 | 14,692 |
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | -100,093 | 99,829 | 210 | -8,189 | 8,247 |
Other Short Term Loans | |||||
Long term loans | -10,413 | -15,692 | 50,000 | ||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -33,724 | 19,433 | 43,843 | -268 | 5,631 |
overdraft | 325 | 11,144 | |||
change in cash | -34,049 | 8,289 | 43,843 | -268 | 5,631 |
Perform a competitor analysis for eco iot ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in OX27 area or any other competitors across 12 key performance metrics.
ECO IOT LTD group structure
Eco Iot Ltd has no subsidiary companies.
Ultimate parent company
ECO IOT LTD
11365917
Eco Iot Ltd currently has 2 directors. The longest serving directors include Mr Neil Edwards (May 2018) and Mrs Victoria Edwards (Oct 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Edwards | United Kingdom | 64 years | May 2018 | - | Director |
Mrs Victoria Edwards | United Kingdom | 56 years | Oct 2019 | - | Director |
P&L
May 2023turnover
499.9k
-39%
operating profit
-12.8k
0%
gross margin
50.3%
-3.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
21.2k
-0.41%
total assets
143.7k
-0.49%
cash
34.9k
-0.49%
net assets
Total assets minus all liabilities
company number
11365917
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
May 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
tele247 ltd (February 2021)
synaptix iot ltd (October 2018)
accountant
STACK & JONES LIMITED
auditor
-
address
unit 4 willows gate, stoke lyne road, bicester, OX27 9AU
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eco iot ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ECO IOT LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|