city estate group limited

Live YoungMicroRapid

city estate group limited Company Information

Share CITY ESTATE GROUP LIMITED

Company Number

11373321

Shareholders

kosmas enterprises ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

112 cemetery road, leeds, LS11 8BE

city estate group limited Estimated Valuation

£266.2k

Pomanda estimates the enterprise value of CITY ESTATE GROUP LIMITED at £266.2k based on a Turnover of £128.3k and 2.08x industry multiple (adjusted for size and gross margin).

city estate group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CITY ESTATE GROUP LIMITED at £0 based on an EBITDA of £0 and a 4.45x industry multiple (adjusted for size and gross margin).

city estate group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CITY ESTATE GROUP LIMITED at £0 based on Net Assets of £-1.8k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

City Estate Group Limited Overview

City Estate Group Limited is a live company located in leeds, LS11 8BE with a Companies House number of 11373321. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2018, it's largest shareholder is kosmas enterprises ltd with a 100% stake. City Estate Group Limited is a young, micro sized company, Pomanda has estimated its turnover at £128.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

City Estate Group Limited Health Check

Pomanda's financial health check has awarded City Estate Group Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £128.3k, make it smaller than the average company (£797.7k)

£128.3k - City Estate Group Limited

£797.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (3.3%)

48% - City Estate Group Limited

3.3% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a higher cost of product (70.6%)

26.7% - City Estate Group Limited

70.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - City Estate Group Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - City Estate Group Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)

£39.4k - City Estate Group Limited

£39.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.3k, this is less efficient (£176.8k)

£128.3k - City Estate Group Limited

£176.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (24 days)

103 days - City Estate Group Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 180 days, this is slower than average (33 days)

180 days - City Estate Group Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - City Estate Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - City Estate Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.8%, this is a higher level of debt than the average (64.8%)

100.8% - City Estate Group Limited

64.8% - Industry AVG

CITY ESTATE GROUP LIMITED financials

EXPORTms excel logo

City Estate Group Limited's latest turnover from May 2024 is estimated at £128.3 thousand and the company has net assets of -£1.8 thousand. According to their latest financial statements, City Estate Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019
Turnover128,26518,83020,47839,46590,02681,106
Other Income Or Grants
Cost Of Sales94,03613,88414,94530,29571,79561,173
Gross Profit34,2294,9465,5339,17018,23119,932
Admin Expenses34,2294,3907,5239,17018,23120,132
Operating Profit556-1,990-200
Interest Payable
Interest Receivable
Pre-Tax Profit417-1,990-200
Tax
Profit After Tax417-1,990-200
Dividends Paid
Retained Profit417-1,990-200
Employee Costs39,42734,87236,49734,87838,80238,725
Number Of Employees111111
EBITDA*556-1,990-200

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019
Tangible Assets196,454192,171192,171272,965272,965272,965
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets196,454192,171192,171272,965273,065272,965
Stock & work in progress
Trade Debtors36,44747,06146,6432661,359100
Group Debtors
Misc Debtors100
Cash
misc current assets
total current assets36,44747,06146,6432661,459100
total assets232,901239,232238,814273,231274,524273,065
Bank overdraft
Bank loan
Trade Creditors 46,61552,94652,94685,372274,224272,965
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities46,61552,94652,94685,372274,224272,965
loans
hp & lease commitments
Accruals and Deferred Income450450450500300
other liabilities187,609187,609187,608187,609
provisions450
total long term liabilities188,059188,059188,058188,059500300
total liabilities234,674241,005241,004273,431274,724273,265
net assets-1,773-1,773-2,190-200-200-200
total shareholders funds-1,773-1,773-2,190-200-200-200
May 2024May 2023May 2022May 2021May 2020May 2019
Operating Activities
Operating Profit556-1,990-200
Depreciation
Amortisation
Tax
Stock
Debtors-10,61441846,377-1,1931,359100
Creditors-6,331-32,426-188,8521,259272,965
Accruals and Deferred Income-450-50200300
Deferred Taxes & Provisions450
Cash flow from operations4,283138-80,793-187,709100272,965
Investing Activities
capital expenditure-4,28380,794-272,965
Change in Investments-100100
cash flow from investments-4,28380,794100-100-272,965
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1-1187,609
share issue
interest
cash flow from financing1-1187,609
cash and cash equivalents
cash
overdraft
change in cash

city estate group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for city estate group limited. Get real-time insights into city estate group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

City Estate Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for city estate group limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LS11 area or any other competitors across 12 key performance metrics.

city estate group limited Ownership

CITY ESTATE GROUP LIMITED group structure

City Estate Group Limited has no subsidiary companies.

Ultimate parent company

1 parent

CITY ESTATE GROUP LIMITED

11373321

CITY ESTATE GROUP LIMITED Shareholders

kosmas enterprises ltd 100%

city estate group limited directors

City Estate Group Limited currently has 1 director, Mr Michael Kosmas serving since May 2018.

officercountryagestartendrole
Mr Michael KosmasEngland38 years May 2018- Director

P&L

May 2024

turnover

128.3k

+581%

operating profit

0

0%

gross margin

26.7%

+1.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-1.8k

0%

total assets

232.9k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

city estate group limited company details

company number

11373321

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2018

age

7

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

112 cemetery road, leeds, LS11 8BE

Bank

-

Legal Advisor

-

city estate group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to city estate group limited. Currently there are 5 open charges and 7 have been satisfied in the past.

city estate group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITY ESTATE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

city estate group limited Companies House Filings - See Documents

datedescriptionview/download