jn uk security ltd
jn uk security ltd Company Information
Company Number
11381588
Website
www.jnuksecurity.comRegistered Address
unit 6, texcel business park, thames road, london, DA1 4RQ
Industry
Private security activities
Telephone
01322550562
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
evans odimegwu 100%
jn uk security ltd Estimated Valuation
Pomanda estimates the enterprise value of JN UK SECURITY LTD at £93.4k based on a Turnover of £273k and 0.34x industry multiple (adjusted for size and gross margin).
jn uk security ltd Estimated Valuation
Pomanda estimates the enterprise value of JN UK SECURITY LTD at £3.7k based on an EBITDA of £1.3k and a 2.97x industry multiple (adjusted for size and gross margin).
jn uk security ltd Estimated Valuation
Pomanda estimates the enterprise value of JN UK SECURITY LTD at £159.5k based on Net Assets of £68.7k and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jn Uk Security Ltd Overview
Jn Uk Security Ltd is a live company located in london, DA1 4RQ with a Companies House number of 11381588. It operates in the private security activities sector, SIC Code 80100. Founded in May 2018, it's largest shareholder is evans odimegwu with a 100% stake. Jn Uk Security Ltd is a young, micro sized company, Pomanda has estimated its turnover at £273k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jn Uk Security Ltd Health Check
Pomanda's financial health check has awarded Jn Uk Security Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £273k, make it smaller than the average company (£3.3m)
- Jn Uk Security Ltd
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.9%)
- Jn Uk Security Ltd
4.9% - Industry AVG
Production
with a gross margin of 12.7%, this company has a higher cost of product (19.6%)
- Jn Uk Security Ltd
19.6% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (3.9%)
- Jn Uk Security Ltd
3.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (63)
2 - Jn Uk Security Ltd
63 - Industry AVG
Pay Structure
on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)
- Jn Uk Security Ltd
£26.2k - Industry AVG
Efficiency
resulting in sales per employee of £136.5k, this is more efficient (£50.1k)
- Jn Uk Security Ltd
£50.1k - Industry AVG
Debtor Days
it gets paid by customers after 120 days, this is later than average (48 days)
- Jn Uk Security Ltd
48 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is slower than average (17 days)
- Jn Uk Security Ltd
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jn Uk Security Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jn Uk Security Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.7%, this is a lower level of debt than the average (71.6%)
23.7% - Jn Uk Security Ltd
71.6% - Industry AVG
JN UK SECURITY LTD financials
Jn Uk Security Ltd's latest turnover from May 2023 is estimated at £273 thousand and the company has net assets of £68.7 thousand. According to their latest financial statements, Jn Uk Security Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 8 | 8 | 8 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 90,089 | 72,668 | 16,164 | 34,882 | 2,379 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 90,089 | 72,668 | 16,164 | 34,882 | 2,379 |
| total assets | 90,089 | 72,668 | 16,164 | 34,882 | 2,379 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 16,482 | 0 | 3,938 | 5,678 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 16,482 | 0 | 3,938 | 5,678 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 4,900 | 4,900 | 4,900 | 4,900 | 4,900 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 4,900 | 4,900 | 4,900 | 4,900 | 4,900 |
| total liabilities | 21,382 | 4,900 | 8,838 | 10,578 | 4,900 |
| net assets | 68,707 | 67,768 | 7,326 | 24,304 | -2,521 |
| total shareholders funds | 68,707 | 67,768 | 7,326 | 24,304 | -2,521 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 17,421 | 56,504 | -18,718 | 32,503 | 2,379 |
| Creditors | 16,482 | -3,938 | -1,740 | 5,678 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 4,900 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
jn uk security ltd Credit Report and Business Information
Jn Uk Security Ltd Competitor Analysis
Perform a competitor analysis for jn uk security ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DA1 area or any other competitors across 12 key performance metrics.
jn uk security ltd Ownership
JN UK SECURITY LTD group structure
Jn Uk Security Ltd has no subsidiary companies.
Ultimate parent company
JN UK SECURITY LTD
11381588
jn uk security ltd directors
Jn Uk Security Ltd currently has 2 directors. The longest serving directors include Mr Henry Thomas (Aug 2022) and Mr Evans Odimegwu (Jun 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Henry Thomas | England | 49 years | Aug 2022 | - | Director |
| Mr Evans Odimegwu | England | 48 years | Jun 2023 | - | Director |
P&L
May 2023turnover
273k
+7%
operating profit
1.3k
0%
gross margin
12.7%
+0.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
68.7k
+0.01%
total assets
90.1k
+0.24%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
jn uk security ltd company details
company number
11381588
Type
Private limited with Share Capital
industry
80100 - Private security activities
incorporation date
May 2018
age
6
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2023
address
unit 6, texcel business park, thames road, london, DA1 4RQ
accountant
-
auditor
-
jn uk security ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jn uk security ltd.
jn uk security ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
