lucky pilgrim ltd

Live YoungMicro

lucky pilgrim ltd Company Information

Share LUCKY PILGRIM LTD

Company Number

11387095

Shareholders

kaltrina bylykbashi

tomas jivanda

Group Structure

View All

Industry

Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.

 +1

Registered Address

st. augustine's business centre, 125 canterbury road, westgate-on-sea, kent, CT8 8NL

lucky pilgrim ltd Estimated Valuation

£42.7k

Pomanda estimates the enterprise value of LUCKY PILGRIM LTD at £42.7k based on a Turnover of £123.9k and 0.34x industry multiple (adjusted for size and gross margin).

lucky pilgrim ltd Estimated Valuation

£6.7k

Pomanda estimates the enterprise value of LUCKY PILGRIM LTD at £6.7k based on an EBITDA of £2.8k and a 2.41x industry multiple (adjusted for size and gross margin).

lucky pilgrim ltd Estimated Valuation

£6.5k

Pomanda estimates the enterprise value of LUCKY PILGRIM LTD at £6.5k based on Net Assets of £3.3k and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lucky Pilgrim Ltd Overview

Lucky Pilgrim Ltd is a live company located in westgate-on-sea, CT8 8NL with a Companies House number of 11387095. It operates in the photographic activities not elsewhere classified sector, SIC Code 74209. Founded in May 2018, it's largest shareholder is kaltrina bylykbashi with a 50% stake. Lucky Pilgrim Ltd is a young, micro sized company, Pomanda has estimated its turnover at £123.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lucky Pilgrim Ltd Health Check

Pomanda's financial health check has awarded Lucky Pilgrim Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £123.9k, make it smaller than the average company (£194.3k)

£123.9k - Lucky Pilgrim Ltd

£194.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lucky Pilgrim Ltd

- - Industry AVG

production

Production

with a gross margin of 28.4%, this company has a higher cost of product (60.3%)

28.4% - Lucky Pilgrim Ltd

60.3% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (9.2%)

2.2% - Lucky Pilgrim Ltd

9.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Lucky Pilgrim Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)

£35.3k - Lucky Pilgrim Ltd

£35.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62k, this is less efficient (£96.2k)

£62k - Lucky Pilgrim Ltd

£96.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (53 days)

115 days - Lucky Pilgrim Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 153 days, this is slower than average (44 days)

153 days - Lucky Pilgrim Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lucky Pilgrim Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lucky Pilgrim Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.8%, this is a higher level of debt than the average (57.5%)

91.8% - Lucky Pilgrim Ltd

57.5% - Industry AVG

LUCKY PILGRIM LTD financials

EXPORTms excel logo

Lucky Pilgrim Ltd's latest turnover from May 2023 is estimated at £123.9 thousand and the company has net assets of £3.3 thousand. According to their latest financial statements, Lucky Pilgrim Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019
Turnover123,92948,9396,16300
Other Income Or Grants00000
Cost Of Sales88,76534,7064,42100
Gross Profit35,16414,2331,74200
Admin Expenses32,38312,3432,02900
Operating Profit2,7811,890-28700
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit2,7811,890-28700
Tax-695-359000
Profit After Tax2,0861,531-28700
Dividends Paid00000
Retained Profit2,0861,531-28700
Employee Costs70,67068,59936,45200
Number Of Employees22100
EBITDA*2,7811,890-28700

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019
Tangible Assets1,615160000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets1,615160000
Stock & work in progress00000
Trade Debtors39,0999,2981,98600
Group Debtors00000
Misc Debtors0909000
Cash00011
misc current assets00000
total current assets39,0999,3882,07611
total assets40,7149,5482,07611
Bank overdraft00000
Bank loan00000
Trade Creditors 37,2198,3042,36300
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities37,2198,3042,36300
loans00000
hp & lease commitments00000
Accruals and Deferred Income1650000
other liabilities00000
provisions00000
total long term liabilities1650000
total liabilities37,3848,3042,36300
net assets3,3301,244-28711
total shareholders funds3,3301,244-28711
May 2023May 2022May 2021May 2020May 2019
Operating Activities
Operating Profit2,7811,890-28700
Depreciation00000
Amortisation00000
Tax-695-359000
Stock00000
Debtors29,7117,3122,07600
Creditors28,9155,9412,36300
Accruals and Deferred Income1650000
Deferred Taxes & Provisions00000
Cash flow from operations1,455160000
Investing Activities
capital expenditure-1,455-160000
Change in Investments00000
cash flow from investments-1,455-160000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00-101
interest00000
cash flow from financing00-101
cash and cash equivalents
cash00-101
overdraft00000
change in cash00-101

lucky pilgrim ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lucky pilgrim ltd. Get real-time insights into lucky pilgrim ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lucky Pilgrim Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lucky pilgrim ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CT8 area or any other competitors across 12 key performance metrics.

lucky pilgrim ltd Ownership

LUCKY PILGRIM LTD group structure

Lucky Pilgrim Ltd has no subsidiary companies.

Ultimate parent company

LUCKY PILGRIM LTD

11387095

LUCKY PILGRIM LTD Shareholders

kaltrina bylykbashi 50%
tomas jivanda 50%

lucky pilgrim ltd directors

Lucky Pilgrim Ltd currently has 2 directors. The longest serving directors include Mr Tomas Jivanda (May 2018) and Ms Kaltrina Bylykbashi (Jan 2021).

officercountryagestartendrole
Mr Tomas JivandaEngland35 years May 2018- Director
Ms Kaltrina BylykbashiEngland35 years Jan 2021- Director

P&L

May 2023

turnover

123.9k

+153%

operating profit

2.8k

0%

gross margin

28.4%

-2.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

3.3k

+1.68%

total assets

40.7k

+3.26%

cash

0

0%

net assets

Total assets minus all liabilities

lucky pilgrim ltd company details

company number

11387095

Type

Private limited with Share Capital

industry

74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.

74100 - Specialised design activities

incorporation date

May 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

the food editor ltd (June 2023)

accountant

-

auditor

-

address

st. augustine's business centre, 125 canterbury road, westgate-on-sea, kent, CT8 8NL

Bank

-

Legal Advisor

-

lucky pilgrim ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lucky pilgrim ltd.

lucky pilgrim ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LUCKY PILGRIM LTD. This can take several minutes, an email will notify you when this has completed.

lucky pilgrim ltd Companies House Filings - See Documents

datedescriptionview/download