tawd valley developments limited

Live YoungSmallDeclining

tawd valley developments limited Company Information

Share TAWD VALLEY DEVELOPMENTS LIMITED

Company Number

11427947

Directors

Paul Green

Terry Carroll

View All

Shareholders

west lancashire borough council

Group Structure

View All

Industry

Development of building projects

 

Registered Address

west lancashire investment centr, maple view, skelmersdale, WN8 9TG

Website

-

tawd valley developments limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of TAWD VALLEY DEVELOPMENTS LIMITED at £2.6m based on a Turnover of £4.8m and 0.53x industry multiple (adjusted for size and gross margin).

tawd valley developments limited Estimated Valuation

£762.5k

Pomanda estimates the enterprise value of TAWD VALLEY DEVELOPMENTS LIMITED at £762.5k based on an EBITDA of £182.1k and a 4.19x industry multiple (adjusted for size and gross margin).

tawd valley developments limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of TAWD VALLEY DEVELOPMENTS LIMITED at £1.6m based on Net Assets of £1.1m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tawd Valley Developments Limited Overview

Tawd Valley Developments Limited is a live company located in skelmersdale, WN8 9TG with a Companies House number of 11427947. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2018, it's largest shareholder is west lancashire borough council with a 100% stake. Tawd Valley Developments Limited is a young, small sized company, Pomanda has estimated its turnover at £4.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tawd Valley Developments Limited Health Check

Pomanda's financial health check has awarded Tawd Valley Developments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £4.8m, make it larger than the average company (£2.3m)

£4.8m - Tawd Valley Developments Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.1%)

-18% - Tawd Valley Developments Limited

6.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Tawd Valley Developments Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (7.6%)

3.7% - Tawd Valley Developments Limited

7.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Tawd Valley Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Tawd Valley Developments Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£277.7k)

£1.6m - Tawd Valley Developments Limited

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (27 days)

69 days - Tawd Valley Developments Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (31 days)

21 days - Tawd Valley Developments Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 67 days, this is less than average (203 days)

67 days - Tawd Valley Developments Limited

203 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 92 weeks, this is more cash available to meet short term requirements (11 weeks)

92 weeks - Tawd Valley Developments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.8%, this is a lower level of debt than the average (73.6%)

60.8% - Tawd Valley Developments Limited

73.6% - Industry AVG

TAWD VALLEY DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Tawd Valley Developments Limited's latest turnover from March 2024 is estimated at £4.8 million and the company has net assets of £1.1 million. According to their latest financial statements, Tawd Valley Developments Limited has 3 employees and maintains cash reserves of £835.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover4,838,8069,856,9167,984,7998,645,2971,260,007263,246
Other Income Or Grants
Cost Of Sales3,561,0187,300,6916,022,6876,515,241919,506188,378
Gross Profit1,277,7882,556,2251,962,1122,130,056340,50174,868
Admin Expenses1,097,0942,141,3521,604,4112,037,419769,79474,868
Operating Profit180,694414,873357,70192,637-429,293
Interest Payable80,719106,31365,57517,538
Interest Receivable36,79327,2696,577743224
Pre-Tax Profit217,487361,423257,96527,805-446,606
Tax-54,372-68,670-49,013-5,283
Profit After Tax163,115292,753208,95222,522-446,606
Dividends Paid
Retained Profit163,115292,753208,95222,522-446,606
Employee Costs144,945138,064311,524304,533304,34542,656
Number Of Employees337771
EBITDA*182,129415,520358,34793,283-429,293

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets4,3076471,2931,939
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,3076471,2931,939
Stock & work in progress657,751432,259519,862529,615106,241
Trade Debtors916,1151,898,1681,604,6101,359,500
Group Debtors
Misc Debtors498,653161,97017,08253,56597,212
Cash835,604566,037717,2061,036,568448,4601
misc current assets
total current assets2,908,1233,058,4342,858,7602,979,248651,9131
total assets2,912,4303,058,4342,859,4072,980,541653,8521
Bank overdraft
Bank loan
Trade Creditors 210,538621,746493,8741,102,797
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities261,155159,066105,66426,82725,457
total current liabilities471,693780,812599,5381,129,62425,457
loans1,575,0001,575,000575,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,300,0001,300,000
provisions
total long term liabilities1,300,0001,300,0001,575,0001,575,000575,000
total liabilities1,771,6932,080,8122,174,5382,704,624600,457
net assets1,140,737977,622684,869275,91753,3951
total shareholders funds1,140,737977,622684,869275,91753,3951
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit180,694414,873357,70192,637-429,293
Depreciation1,435647646646
Amortisation
Tax-54,372-68,670-49,013-5,283
Stock225,492-87,603-9,753423,374106,241
Debtors-645,370438,446208,6271,315,85397,212
Creditors-411,208127,872-608,9231,102,797
Accruals and Deferred Income102,08953,40278,8371,37025,457
Deferred Taxes & Provisions
Cash flow from operations238,516177,281-419,626-547,060-607,289
Investing Activities
capital expenditure-5,742-1,939
Change in Investments
cash flow from investments-5,742-1,939
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,575,0001,000,000575,000
Hire Purchase and Lease Commitments
other long term liabilities1,300,000
share issue200,000200,000500,0001
interest36,793-53,450-99,736-64,832-17,314
cash flow from financing36,793-328,450100,2641,135,1681,057,6861
cash and cash equivalents
cash269,567-151,169-319,362588,108448,4591
overdraft
change in cash269,567-151,169-319,362588,108448,4591

tawd valley developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tawd valley developments limited. Get real-time insights into tawd valley developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tawd Valley Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tawd valley developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WN8 area or any other competitors across 12 key performance metrics.

tawd valley developments limited Ownership

TAWD VALLEY DEVELOPMENTS LIMITED group structure

Tawd Valley Developments Limited has no subsidiary companies.

Ultimate parent company

TAWD VALLEY DEVELOPMENTS LIMITED

11427947

TAWD VALLEY DEVELOPMENTS LIMITED Shareholders

west lancashire borough council 100%

tawd valley developments limited directors

Tawd Valley Developments Limited currently has 4 directors. The longest serving directors include Mr Paul Green (Sep 2019) and Terry Carroll (Sep 2019).

officercountryagestartendrole
Mr Paul GreenEngland66 years Sep 2019- Director
Terry CarrollEngland44 years Sep 2019- Director
Mr Christopher TwomeyEngland46 years Nov 2019- Director
Mr Jonas SmithEngland51 years Jan 2024- Director

P&L

March 2024

turnover

4.8m

-51%

operating profit

180.7k

0%

gross margin

26.5%

+1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

+0.17%

total assets

2.9m

-0.05%

cash

835.6k

+0.48%

net assets

Total assets minus all liabilities

tawd valley developments limited company details

company number

11427947

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

west lancashire homes limited (March 2019)

accountant

-

auditor

BEEVER & STRUTHERS

address

west lancashire investment centr, maple view, skelmersdale, WN8 9TG

Bank

-

Legal Advisor

-

tawd valley developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to tawd valley developments limited. Currently there are 1 open charges and 0 have been satisfied in the past.

tawd valley developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAWD VALLEY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

tawd valley developments limited Companies House Filings - See Documents

datedescriptionview/download