Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Pomanda estimates the enterprise value of BOULDER TRUSTEE LIMITED at £13.2k based on a Turnover of £16.7k and 0.79x industry multiple (adjusted for size and gross margin).
boulder trustee limitedEstimated Valuation
£18k
Pomanda estimates the enterprise value of BOULDER TRUSTEE LIMITED at £18k based on an EBITDA of £5.4k and a 3.32x industry multiple (adjusted for size and gross margin).
boulder trustee limitedEstimated Valuation
£5.2k
Pomanda estimates the enterprise value of BOULDER TRUSTEE LIMITED at £5.2k based on Net Assets of £4.1k and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boulder Trustee LimitedOverview
Boulder Trustee Limited is a live company located in manchester, M3 5FS with a Companies House number of 11439915. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2018, it's largest shareholder is
tamara sorotzkin
with a 100% stake. Boulder Trustee Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£16.7k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Boulder Trustee Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £16.7k, make it smaller than the average company (£19m)
£16.7k - Boulder Trustee Limited
£19m - Industry AVG
Growth
3 year (CAGR) sales growth of 1023%, show it is growing at a faster rate (11.7%)
1023% - Boulder Trustee Limited
11.7% - Industry AVG
Production
with a gross margin of 21%, this company has a higher cost of product (34.9%)
21% - Boulder Trustee Limited
34.9% - Industry AVG
Profitability
an operating margin of 32.4% make it more profitable than the average company (4.5%)
32.4% - Boulder Trustee Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
1 - Boulder Trustee Limited
104 - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
£44.5k - Boulder Trustee Limited
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £16.7k, this is less efficient (£189.3k)
£16.7k - Boulder Trustee Limited
£189.3k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (44 days)
110 days - Boulder Trustee Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (43 days)
27 days - Boulder Trustee Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Boulder Trustee Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Boulder Trustee Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.6%, this is a lower level of debt than the average (68.9%)
19.6% - Boulder Trustee Limited
68.9% - Industry AVG
BOULDER TRUSTEE LIMITED financials
EXPORT
Boulder Trustee Limited's latest turnover from March 2024 is estimated at £16.7 thousand and the company has net assets of £4.1 thousand. According to their latest financial statements, we estimate that Boulder Trustee Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
May 2023
May 2022
May 2021
May 2020
Jun 2019
Turnover
16,735
12
11
12
12
12
Other Income Or Grants
Cost Of Sales
13,228
10
9
10
10
10
Gross Profit
3,507
3
2
2
2
2
Admin Expenses
-1,906
3
2
2
2
1
Operating Profit
5,413
1
Interest Payable
Interest Receivable
Pre-Tax Profit
5,413
1
Tax
-1,353
Profit After Tax
4,060
1
Dividends Paid
Retained Profit
4,060
1
Employee Costs
44,493
42,251
39,541
37,738
36,789
36,311
Number Of Employees
1
1
1
1
1
1
EBITDA*
5,413
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
May 2023
May 2022
May 2021
May 2020
Jun 2019
Tangible Assets
5
5
5
5
5
5
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
5
5
5
5
5
5
Stock & work in progress
Trade Debtors
5,045
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
5,045
total assets
5,050
5
5
5
5
5
Bank overdraft
Bank loan
Trade Creditors
989
4
4
4
4
4
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
989
4
4
4
4
4
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
989
4
4
4
4
4
net assets
4,061
1
1
1
1
1
total shareholders funds
4,061
1
1
1
1
1
Mar 2024
May 2023
May 2022
May 2021
May 2020
Jun 2019
Operating Activities
Operating Profit
5,413
1
Depreciation
Amortisation
Tax
-1,353
Stock
Debtors
5,045
Creditors
985
4
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
5
Investing Activities
capital expenditure
-5
Change in Investments
cash flow from investments
-5
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
boulder trustee limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boulder trustee limited. Get real-time insights into boulder trustee limited's credit score, group structure and payment trends.
Perform a competitor analysis for boulder trustee limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.
boulder trustee limited Ownership
BOULDER TRUSTEE LIMITED group structure
Boulder Trustee Limited has no subsidiary companies.
Ultimate parent company
BOULDER TRUSTEE LIMITED
11439915
BOULDER TRUSTEE LIMITED Shareholders
The sole shareholder of Boulder Trustee Limited is Tamara Sorotzkin.
tamara sorotzkin
100%
boulder trustee limited directors
Boulder Trustee Limited currently has 1 director, Mr Jacob Sorotzkin serving since Jun 2018.
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boulder trustee limited.
boulder trustee limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOULDER TRUSTEE LIMITED. This can take several minutes, an email will notify you when this has completed.
boulder trustee limitedCompanies House Filings - See Documents
