
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
unit 16 the hayes business park, lye, stourbridge, DY9 8NR
Website
-Pomanda estimates the enterprise value of STA HOLDINGS LIMITED at £206.8k based on a Turnover of £259.1k and 0.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of STA HOLDINGS LIMITED at £352.4k based on an EBITDA of £81.9k and a 4.3x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of STA HOLDINGS LIMITED at £783.5k based on Net Assets of £324.8k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sta Holdings Limited is a live company located in stourbridge, DY9 8NR with a Companies House number of 11439956. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2018, it's largest shareholder is edwin samuel crowley with a 100% stake. Sta Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £259.1k with healthy growth in recent years.
Pomanda's financial health check has awarded Sta Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £259.1k, make it smaller than the average company (£955.9k)
- Sta Holdings Limited
£955.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (9.8%)
- Sta Holdings Limited
9.8% - Industry AVG
Production
with a gross margin of 41%, this company has a comparable cost of product (41%)
- Sta Holdings Limited
41% - Industry AVG
Profitability
an operating margin of 17.3% make it more profitable than the average company (6%)
- Sta Holdings Limited
6% - Industry AVG
Employees
with 3 employees, this is below the industry average (14)
3 - Sta Holdings Limited
14 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Sta Holdings Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £86.4k, this is equally as efficient (£91.7k)
- Sta Holdings Limited
£91.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sta Holdings Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 100 days, this is slower than average (38 days)
- Sta Holdings Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sta Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (47 weeks)
58 weeks - Sta Holdings Limited
47 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.6%, this is a lower level of debt than the average (43.1%)
33.6% - Sta Holdings Limited
43.1% - Industry AVG
Sta Holdings Limited's latest turnover from June 2024 is estimated at £259.1 thousand and the company has net assets of £324.8 thousand. According to their latest financial statements, Sta Holdings Limited has 3 employees and maintains cash reserves of £161 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 3 | 3 | 2 | 2 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
---|---|---|---|---|---|---|
Tangible Assets | 327,836 | 365,058 | 119,440 | 126,237 | 136,249 | 119,947 |
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 327,836 | 365,058 | 119,440 | 126,237 | 136,249 | 119,947 |
Stock & work in progress | 10,000 | 5,995 | ||||
Trade Debtors | 20,423 | 33,989 | 12,746 | 150,441 | ||
Group Debtors | ||||||
Misc Debtors | 13,363 | 7,433 | ||||
Cash | 160,967 | 18,067 | 26,097 | |||
misc current assets | 1,599 | |||||
total current assets | 160,967 | 63,452 | 33,989 | 12,746 | 150,441 | 39,525 |
total assets | 488,803 | 428,510 | 153,429 | 138,983 | 286,690 | 159,472 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | 42,231 | 83,986 | 51,215 | 71,898 | 242,830 | 128,895 |
Group/Directors Accounts | 17,986 | |||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 101,083 | 27,315 | 35,390 | |||
total current liabilities | 143,314 | 111,301 | 51,215 | 71,898 | 242,830 | 182,271 |
loans | 20,667 | 27,417 | 34,417 | |||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | 34,703 | 41,442 | ||||
provisions | ||||||
total long term liabilities | 20,667 | 27,417 | 34,703 | 41,442 | 34,417 | |
total liabilities | 163,981 | 138,718 | 85,918 | 113,340 | 277,247 | 182,271 |
net assets | 324,822 | 289,792 | 67,511 | 25,643 | 9,443 | -22,799 |
total shareholders funds | 324,822 | 289,792 | 67,511 | 25,643 | 9,443 | -22,799 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 37,222 | 11,299 | 3,927 | |||
Amortisation | ||||||
Tax | ||||||
Stock | -10,000 | 10,000 | -5,995 | 5,995 | ||
Debtors | -33,786 | -203 | 21,243 | -137,695 | 143,008 | 7,433 |
Creditors | -41,755 | 32,771 | -20,683 | -170,932 | 113,935 | 128,895 |
Accruals and Deferred Income | 73,768 | 27,315 | -35,390 | 35,390 | ||
Deferred Taxes & Provisions | ||||||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | -17,986 | 17,986 | ||||
Other Short Term Loans | ||||||
Long term loans | -6,750 | 27,417 | -34,417 | 34,417 | ||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | -34,703 | -6,739 | 41,442 | |||
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | 142,900 | 18,067 | -26,097 | 26,097 | ||
overdraft | ||||||
change in cash | 142,900 | 18,067 | -26,097 | 26,097 |
Perform a competitor analysis for sta holdings limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in DY9 area or any other competitors across 12 key performance metrics.
STA HOLDINGS LIMITED group structure
Sta Holdings Limited has no subsidiary companies.
Ultimate parent company
STA HOLDINGS LIMITED
11439956
Sta Holdings Limited currently has 1 director, Mr Edwin Crowley serving since Jun 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Edwin Crowley | England | 39 years | Jun 2018 | - | Director |
P&L
June 2024turnover
259.1k
-8%
operating profit
44.7k
0%
gross margin
41%
-1.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
324.8k
+0.12%
total assets
488.8k
+0.14%
cash
161k
+7.91%
net assets
Total assets minus all liabilities
company number
11439956
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
June 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
HR ACCOUNTANTS
auditor
-
address
unit 16 the hayes business park, lye, stourbridge, DY9 8NR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sta holdings limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STA HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|